Crexendo, Inc. (CXDO)
USD 4.26
(-3.4%)
USD 4.26
(-3.4%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 53.19 Million | 37.55 Million | 28.09 Million | 16.38 Million | 14.43 Million | 11.9 Million |
| Cost of Revenue | 21.56 Million | 13.68 Million | 10.66 Million | 4.94 Million | 4.35 Million | 3.81 Million |
| Gross Profit | 31.63 Million | 23.87 Million | 17.43 Million | 11.44 Million | 10.08 Million | 8.08 Million |
| Operating Expenses | 33.41 Million | 28.58 Million | 20.24 Million | 10.44 Million | 8.95 Million | 8.29 Million |
| Selling, General and Administrative Expenses | 28.46 Million | 24.62 Million | 18.84 Million | 9.26 Million | 8.09 Million | 7.49 Million |
| Research and Development Expenses | 4.86 Million | 3.95 Million | 1.39 Million | 1.18 Million | 853 Thousand | 801 Thousand |
| Other Expenses | - | 1.29 Million | -17 Thousand | -26 Thousand | 16 Thousand | 3000.00 |
| Cost and Expenses | 54.88 Million | 42.26 Million | 30.9 Million | 15.39 Million | 13.3 Million | 12.11 Million |
| Operating Income | -1.68 Million | -4.71 Million | -2.81 Million | 991 Thousand | 1.13 Million | -206 Thousand |
| Interest Expense | 115 Thousand | 78 Thousand | 84 Thousand | 76 Thousand | 12 Thousand | 12 Thousand |
| Income Tax Expense | 98 Thousand | -762 Thousand | -465 Thousand | -6.04 Million | 6000.00 | 15 Thousand |
| Earnings before Tax | -264 Thousand | -36.17 Million | -2.91 Million | 1.89 Million | 1.14 Million | -208 Thousand |
| Net Income | -362 Thousand | -35.41 Million | -2.44 Million | 7.94 Million | 1.13 Million | -223 Thousand |
| Earnings Per Share Basic | -0.01 | -1.54 | -0.12 | 0.50 | 0.08 | -0.02 |
| Earnings Per Share Diluted | -0.01 | -1.54 | -0.12 | 0.46 | 0.07 | -0.02 |
| Weighted Average Shares Outstanding | 25.94 Million | 22.93 Million | 20.27 Million | 15.76 Million | 14.57 Million | 14.33 Million |
| Weighted Average Shares Outstanding (Diluted) | 25.94 Million | 22.93 Million | 20.27 Million | 17.42 Million | 15.55 Million | 14.33 Million |
| Gross Margin | 0.59 | 0.64 | 0.62 | 0.70 | 0.70 | 0.68 |
| EBIT Margin | 0.06 | -0.02 | -0.04 | 0.07 | 0.09 | -0.01 |
| Profit Margin | -0.01 | -0.94 | -0.09 | 0.48 | 0.08 | -0.02 |
| EBITDA | 3.42 Million | -33.37 Million | -1.2 Million | 1.24 Million | 1.25 Million | -104 Thousand |
| Earnings Before Tax Margin | -0.03 | -0.13 | -0.10 | 0.06 | 0.08 | -0.02 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 14.68 Million | 14.28 Million | 14.16 Million | 53.19 Million | 13.87 Million | 12.67 Million |
| Cost of Revenue | 6.02 Million | 5.86 Million | 6.46 Million | 24.27 Million | 3.17 Million | 5.26 Million |
| Gross Profit | 8.66 Million | 8.41 Million | 7.69 Million | 28.92 Million | 10.7 Million | 7.4 Million |
| Operating Expenses | 8.05 Million | 7.9 Million | 7.65 Million | 30.6 Million | 10.33 Million | 7.91 Million |
| Selling, General and Administrative Expenses | 6.72 Million | 6.65 Million | 6.4 Million | - | 6.81 Million | 6.78 Million |
| Research and Development Expenses | 1.32 Million | 1.24 Million | 1.25 Million | - | 1.27 Million | 1.13 Million |
| Other Expenses | 46 Thousand | -9000.00 | 42 Thousand | 79 Thousand | 2.25 Million | 29 Thousand |
| Cost and Expenses | 14.07 Million | 13.77 Million | 14.12 Million | 54.88 Million | 13.51 Million | 13.18 Million |
| Operating Income | 609 Thousand | 513 Thousand | 38 Thousand | -1.68 Million | 364 Thousand | -517 Thousand |
| Interest Expense | 11 Thousand | 13 Thousand | 4000.00 | 115 Thousand | -36 Thousand | 33 Thousand |
| Income Tax Expense | 27 Thousand | 27 Thousand | 17 Thousand | 98 Thousand | -33 Thousand | 24 Thousand |
| Earnings before Tax | 615 Thousand | 461 Thousand | 78 Thousand | -264 Thousand | 1.73 Million | -521 Thousand |
| Net Income | 588 Thousand | 434 Thousand | 61 Thousand | -362 Thousand | 1.7 Million | -545 Thousand |
| Earnings Per Share Basic | 0.02 | 0.02 | 0.00 | - | 0.07 | -0.02 |
| Earnings Per Share Diluted | 0.02 | 0.01 | 0.00 | - | 0.06 | -0.02 |
| Weighted Average Shares Outstanding | 26.66 Million | 26.31 Million | 26.13 Million | 25.94 Million | 25.99 Million | 25.97 Million |
| Weighted Average Shares Outstanding (Diluted) | 29.51 Million | 30.14 Million | 26.13 Million | 25.94 Million | 27.68 Million | 25.97 Million |
| Gross Margin | 0.59 | 0.59 | 0.54 | 0.54 | 0.77 | 0.58 |
| EBIT Margin | 0.10 | 0.09 | 0.06 | - | 0.03 | 0.03 |
| Profit Margin | 0.04 | 0.03 | 0.00 | -0.01 | 0.12 | -0.04 |
| EBITDA | 1.44 Million | 1.35 Million | 915 Thousand | - | 364 Thousand | 412 Thousand |
| Earnings Before Tax Margin | 0.04 | 0.04 | 0.00 | -0.03 | 0.03 | -0.04 |
MRM
KRG
300199
06N
BAC-PK
FMCCJ