MEDIROM Healthcare Technologies Inc. (MRM)

USD 0.73

(-5.9%)

Annual Income Statements

(In JPY)
Breakdown 2023 2022 2021 2020 2019 2018
Revenue 6.82 Billion 6.95 Billion 5.4 Billion 3.34 Billion 3.9 Billion 3.43 Billion
Cost of Revenue 5.25 Billion 5.05 Billion 3.99 Billion 2.91 Billion 2.95 Billion 2.47 Billion
Gross Profit 1.56 Billion 1.9 Billion 1.41 Billion 428.95 Million 950.75 Million 956.86 Million
Operating Expenses 1.96 Billion 1.71 Billion 1.81 Billion 1.04 Billion 905.2 Million 850.6 Million
Selling, General and Administrative Expenses 1.96 Billion 1.8 Billion 1.81 Billion 1.06 Billion 871.86 Million 842.82 Million
Research and Development Expenses - - - - - -
Other Expenses - - - - - -
Cost and Expenses 7.21 Billion 6.77 Billion 5.81 Billion 3.95 Billion 3.86 Billion 3.32 Billion
Operating Income -391.57 Million 96.96 Million -395.37 Million -639.58 Million 78.89 Million 114.04 Million
Interest Expense 36.86 Million 9.8 Million 11.95 Million 13.23 Million 13.59 Million 15.48 Million
Income Tax Expense -94.42 Million 30.8 Million 576.25 Million 87.51 Million 15.96 Million 25.25 Million
Earnings before Tax 20.62 Million 179.77 Million -414.48 Million -626.68 Million 33.29 Million 91.56 Million
Net Income 115.04 Million 148.96 Million -990.73 Million -539.17 Million 17.33 Million 66.31 Million
Earnings Per Share Basic 22.34 30.54 -203.13 -133.97 4.63 18.06
Earnings Per Share Diluted 22.34 27.23 -203.13 -133.97 4.06 14.04
Weighted Average Shares Outstanding 5.16 Million 5.47 Million 4.87 Million 4.02 Million 4.26 Million 4.72 Million
Weighted Average Shares Outstanding (Diluted) 5.16 Million 5.47 Million 4.87 Million 4.02 Million 4.27 Million 4.72 Million
Gross Margin 0.23 0.27 0.26 0.13 0.24 0.28
EBIT Margin -0.02 0.04 -0.05 -0.17 0.03 0.05
Profit Margin 0.02 0.02 -0.18 -0.16 0.00 0.02
EBITDA -138.98 Million 281.02 Million -269.13 Million -577.29 Million 125.07 Million 158.31 Million
Earnings Before Tax Margin -0.06 0.01 -0.07 -0.19 0.02 0.03

Income Statement Charts