USD 24.99
(-3.85%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 823 Million | 801.99 Million | 373.32 Million | 266.64 Million | 315.17 Million | 354.18 Million |
Cost of Revenue | 636.74 Million | 211.8 Million | 105.09 Million | 76.87 Million | 84.35 Million | 92.73 Million |
Gross Profit | 186.25 Million | 590.19 Million | 268.23 Million | 189.76 Million | 230.82 Million | 261.45 Million |
Operating Expenses | 460.37 Million | 524.66 Million | 234.44 Million | 159.48 Million | 160.31 Million | 173.48 Million |
Selling, General and Administrative Expenses | 56.14 Million | 54.86 Million | 33.98 Million | 30.84 Million | 28.21 Million | 21.32 Million |
Research and Development Expenses | - | -0.02 | -0.22 | -0.06 | - | -0.13 |
Other Expenses | - | 469.8 Million | 200.46 Million | 128.64 Million | 132.09 Million | -646 Thousand |
Cost and Expenses | 697.72 Million | 736.47 Million | 339.53 Million | 236.36 Million | 244.66 Million | 266.21 Million |
Operating Income | 130.11 Million | 66.02 Million | 33.72 Million | 35.01 Million | 71.75 Million | 21.03 Million |
Interest Expense | 105.34 Million | 104.27 Million | 60.44 Million | 50.39 Million | 59.26 Million | 66.78 Million |
Income Tax Expense | 533 Thousand | 43 Thousand | -310 Thousand | -696 Thousand | -282 Thousand | -227 Thousand |
Earnings before Tax | 48.91 Million | -12.11 Million | -82.03 Million | -16.81 Million | -284 Thousand | -46.67 Million |
Net Income | 47.49 Million | -12.15 Million | -81.72 Million | -16.12 Million | -534 Thousand | -46.56 Million |
Earnings Per Share Basic | 0.22 | -0.06 | -0.74 | -0.19 | -0.01 | -0.56 |
Earnings Per Share Diluted | 0.22 | -0.06 | -0.74 | -0.19 | -0.01 | -0.56 |
Weighted Average Shares Outstanding | 219.34 Million | 219.07 Million | 110.63 Million | 84.14 Million | 83.92 Million | 83.15 Million |
Weighted Average Shares Outstanding (Diluted) | 219.72 Million | 219.07 Million | 110.63 Million | 84.14 Million | 83.92 Million | 83.69 Million |
Gross Margin | 0.23 | 0.74 | 0.72 | 0.71 | 0.73 | 0.74 |
EBIT Margin | 0.68 | 0.67 | 0.63 | 0.59 | 0.64 | 0.68 |
Profit Margin | 0.06 | -0.02 | -0.22 | -0.06 | -0.00 | -0.13 |
EBITDA | 556.47 Million | 535.82 Million | 178.93 Million | 164.36 Million | 193.84 Million | 176.21 Million |
Earnings Before Tax Margin | 0.16 | 0.08 | 0.09 | 0.13 | 0.23 | 0.06 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 207.25 Million | 213.15 Million | 207.43 Million | 827.83 Million | 202.92 Million | 207.21 Million |
Cost of Revenue | 53.57 Million | 154.34 Million | 54.37 Million | 636.74 Million | 150.75 Million | 48.12 Million |
Gross Profit | 153.67 Million | 58.8 Million | 153.06 Million | 191.09 Million | 52.16 Million | 159.09 Million |
Operating Expenses | 13.25 Million | 112.25 Million | 12.78 Million | 56.14 Million | 14.34 Million | 13.91 Million |
Selling, General and Administrative Expenses | 13.25 Million | 12.96 Million | 12.78 Million | - | 14.34 Million | 13.91 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 4.29 Million | -12.78 Million | -56.14 Million | -14.34 Million | 950 Thousand |
Cost and Expenses | 66.83 Million | 168.03 Million | 67.16 Million | 697.72 Million | 167.75 Million | 62.04 Million |
Operating Income | 44.96 Million | 45.12 Million | 39.42 Million | 130.11 Million | 35.17 Million | 26.82 Million |
Interest Expense | -31.64 Million | 30.98 Million | -30.36 Million | 122.74 Million | 31.43 Million | -25.48 Million |
Income Tax Expense | -35 Thousand | 132 Thousand | -158 Thousand | 533 Thousand | 449 Thousand | -68 Thousand |
Earnings before Tax | 16.69 Million | -53.29 Million | 13.99 Million | 46.89 Million | 8.07 Million | 2 Million |
Net Income | 16.72 Million | -48.63 Million | 14.15 Million | 47.49 Million | 7.97 Million | 2.07 Million |
Earnings Per Share Basic | 0.08 | -0.22 | 0.06 | - | 0.04 | 0.01 |
Earnings Per Share Diluted | 0.08 | -0.22 | 0.06 | - | 0.04 | 0.01 |
Weighted Average Shares Outstanding | 219.66 Million | 219.62 Million | 219.5 Million | 219.34 Million | 219.4 Million | 219.38 Million |
Weighted Average Shares Outstanding (Diluted) | 220.09 Million | 219.62 Million | 219.9 Million | 219.72 Million | 219.79 Million | 219.97 Million |
Gross Margin | 0.74 | 0.28 | 0.74 | 0.23 | 0.26 | 0.77 |
EBIT Margin | 0.39 | 0.68 | 0.41 | - | 0.68 | 0.40 |
Profit Margin | 0.08 | -0.23 | 0.07 | 0.06 | 0.04 | 0.01 |
EBITDA | 81.71 Million | 144.41 Million | 84.01 Million | - | 138.07 Million | 82.44 Million |
Earnings Before Tax Margin | 0.22 | 0.21 | 0.19 | 0.16 | 0.17 | 0.13 |
300199
CING
SUH
FMCCJ
CXDO
MRM