CNY 23.1
(-16.43%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 701.68 Million | 771.3 Million | 1.36 Billion | 836.24 Million | 598.22 Million | 496.68 Million |
Cost of Revenue | 784.55 Million | 622.05 Million | 630.58 Million | 618.88 Million | 463.92 Million | 353.79 Million |
Gross Profit | -82.87 Million | 149.24 Million | 739.33 Million | 217.35 Million | 134.3 Million | 142.89 Million |
Operating Expenses | 279.08 Million | 200.53 Million | 232.93 Million | 82.82 Million | 68.74 Million | 62.75 Million |
Selling, General and Administrative Expenses | 27.72 Million | 30.74 Million | 39.12 Million | 16 Million | 16.77 Million | 17.28 Million |
Research and Development Expenses | 182.05 Million | 152.61 Million | 166.61 Million | 61.95 Million | 46.09 Million | 44.98 Million |
Other Expenses | 69.3 Million | -4.99 Million | 16.32 Million | -154.53 Thousand | 270.58 Thousand | -74.44 Thousand |
Cost and Expenses | 1.06 Billion | 822.58 Million | 863.52 Million | 701.71 Million | 532.66 Million | 416.54 Million |
Operating Income | -361.95 Million | -234.33 Million | 482.05 Million | 107.93 Million | 38.21 Million | 56.73 Million |
Interest Expense | 19.33 Million | 20.07 Million | 16.93 Million | 10.41 Million | 7.87 Million | 4.57 Million |
Income Tax Expense | -34.19 Million | -44.79 Million | 45.67 Million | 7.34 Million | 1.9 Million | 3.37 Million |
Earnings before Tax | -375.53 Million | -239.33 Million | 498.38 Million | 107.78 Million | 38.48 Million | 56.66 Million |
Net Income | -347.91 Million | -172.66 Million | 456.44 Million | 100.46 Million | 36.85 Million | 54.18 Million |
Earnings Per Share Basic | -1.60 | -0.79 | 2.23 | 0.39 | 0.20 | 0.29 |
Earnings Per Share Diluted | -1.52 | -0.79 | 2.19 | 0.39 | 0.20 | 0.29 |
Weighted Average Shares Outstanding | 217.44 Million | 217.72 Million | 204.95 Million | 257.55 Million | 184.45 Million | 184.45 Million |
Weighted Average Shares Outstanding (Diluted) | 228.89 Million | 217.72 Million | 208.41 Million | 257.55 Million | 184.45 Million | 185.37 Million |
Gross Margin | -0.12 | 0.19 | 0.54 | 0.26 | 0.22 | 0.29 |
EBIT Margin | -0.38 | 0.06 | 0.44 | 0.21 | 0.16 | 0.21 |
Profit Margin | -0.50 | -0.22 | 0.33 | 0.12 | 0.06 | 0.11 |
EBITDA | -268.56 Million | -91.86 Million | 583.21 Million | 157.94 Million | 75.71 Million | 95.4 Million |
Earnings Before Tax Margin | -0.52 | -0.30 | 0.35 | 0.13 | 0.06 | 0.11 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 192.75 Million | 157.34 Million | 145.1 Million | 179.14 Million | 701.68 Million | 192.49 Million |
Cost of Revenue | 150.52 Million | 134.95 Million | 126.78 Million | 164.86 Million | 650.44 Million | 177.75 Million |
Gross Profit | 42.22 Million | 22.38 Million | 18.31 Million | 14.28 Million | 51.23 Million | 14.74 Million |
Operating Expenses | 68.86 Million | 57.75 Million | 48.7 Million | 58 Million | 214.03 Million | 56.98 Million |
Selling, General and Administrative Expenses | 8.04 Million | 12.76 Million | 10.7 Million | -9.41 Million | - | 23.86 Million |
Research and Development Expenses | 41.08 Million | 31.74 Million | 36.29 Million | 51.44 Million | - | 50.31 Million |
Other Expenses | -19.74 Million | -13.24 Million | -1.7 Million | -12.72 Million | -13.58 Million | -59.89 Thousand |
Cost and Expenses | 219.39 Million | 192.7 Million | 175.49 Million | 222.86 Million | 864.48 Million | 234.74 Million |
Operating Income | -26.64 Million | -35.36 Million | -30.39 Million | -181.79 Million | -361.95 Million | -46.01 Million |
Interest Expense | - | 2.57 Million | 3.62 Million | 3.06 Million | 19.33 Million | 6.28 Million |
Income Tax Expense | 3.12 Million | 5.34 Million | -433.23 Thousand | -6432.04 | -34.19 Million | -10.66 Million |
Earnings before Tax | -13.86 Million | -14.25 Million | -28.64 Million | -194.51 Million | -375.53 Million | -46.07 Million |
Net Income | -16.98 Million | -19.6 Million | -28.21 Million | -213.41 Million | -347.91 Million | -32.09 Million |
Earnings Per Share Basic | -0.08 | -0.09 | -0.13 | -0.97 | - | -0.15 |
Earnings Per Share Diluted | -0.08 | -0.09 | -0.13 | -0.97 | - | -0.15 |
Weighted Average Shares Outstanding | 217.72 Million | 217.72 Million | 217.72 Million | 218.97 Million | 217.44 Million | 217.72 Million |
Weighted Average Shares Outstanding (Diluted) | 217.72 Million | 217.72 Million | 217.72 Million | 218.97 Million | 228.89 Million | 217.72 Million |
Gross Margin | 0.22 | 0.14 | 0.13 | 0.08 | 0.07 | 0.08 |
EBIT Margin | -0.07 | -0.05 | -0.19 | -0.37 | - | -0.17 |
Profit Margin | -0.09 | -0.12 | -0.19 | -1.19 | -0.50 | -0.17 |
EBITDA | -13.86 Million | -7.71 Million | -26.91 Million | -66.27 Million | - | -32.41 Million |
Earnings Before Tax Margin | -0.14 | -0.22 | -0.21 | -1.01 | -0.52 | -0.24 |
ARV
06N
BAC-PK
SNX
001065
BG