Premium Snacks Nordic AB (publ) (SNX.ST)
SEK 17.5
(-1.13%)
SEK 17.5
(-1.13%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 370.67 Million | 323.45 Million | 321.83 Million | 315.4 Million | 317.09 Million | 45.5 Million |
| Cost of Revenue | 366.1 Million | 196.96 Million | 183.9 Million | 192.08 Million | 201.41 Million | 23.61 Million |
| Gross Profit | 4.56 Million | 126.48 Million | 137.92 Million | 123.32 Million | 115.67 Million | 21.88 Million |
| Operating Expenses | 144.74 Million | 133.79 Million | 131.36 Million | 115.39 Million | 110.49 Million | 24.65 Million |
| Selling, General and Administrative Expenses | 132.48 Million | 123.93 Million | 68.28 Million | 58.58 Million | 54.21 Million | 15.99 Million |
| Research and Development Expenses | - | - | 20 Thousand | - | - | - |
| Other Expenses | 12.25 Million | 133.79 Million | 63.07 Million | 56.8 Million | 56.28 Million | 8.66 Million |
| Cost and Expenses | 365.67 Million | 330.75 Million | 315.26 Million | 307.47 Million | 311.9 Million | 48.27 Million |
| Operating Income | 5 Million | -7.29 Million | 6.56 Million | 7.92 Million | 5.18 Million | -2.76 Million |
| Interest Expense | 3.06 Million | 1.65 Million | 2.79 Million | 3.11 Million | 3.22 Million | 164.69 Thousand |
| Income Tax Expense | 985 Thousand | -783 Thousand | 1.49 Million | 1.91 Million | 885 Thousand | -384 Thousand |
| Earnings before Tax | 1.94 Million | -8.95 Million | 3.77 Million | 4.81 Million | 1.97 Million | -2.93 Million |
| Net Income | 955 Thousand | -8.17 Million | 2.28 Million | 2.9 Million | 1.08 Million | -2.54 Million |
| Earnings Per Share Basic | 0.07 | -0.62 | 0.17 | 0.22 | 0.08 | -0.32 |
| Earnings Per Share Diluted | 0.07 | -0.62 | 0.17 | 0.22 | 0.08 | -0.30 |
| Weighted Average Shares Outstanding | 13.25 Million | 13.25 Million | 13.25 Million | 13.25 Million | 13.25 Million | 8.03 Million |
| Weighted Average Shares Outstanding (Diluted) | 13.64 Million | 13.25 Million | 13.25 Million | 13.25 Million | 13.25 Million | 8.38 Million |
| Gross Margin | 0.01 | 0.39 | 0.43 | 0.39 | 0.36 | 0.48 |
| EBIT Margin | 0.05 | 0.02 | 0.05 | 0.05 | 0.04 | -0.04 |
| Profit Margin | 0.00 | -0.03 | 0.01 | 0.01 | 0.00 | -0.06 |
| EBITDA | 19.05 Million | 4.88 Million | 16.77 Million | 17.05 Million | 12.18 Million | -1.83 Million |
| Earnings Before Tax Margin | 0.01 | -0.02 | 0.02 | 0.03 | 0.02 | -0.06 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 114.22 Million | 106.04 Million | 99.84 Million | 371 Million | 97.49 Million | 90.64 Million |
| Cost of Revenue | 110.29 Million | 102.42 Million | 98.63 Million | 366.1 Million | 56.11 Million | 55.01 Million |
| Gross Profit | 3.93 Million | 3.61 Million | 1.2 Million | 4.89 Million | 41.38 Million | 35.63 Million |
| Operating Expenses | 43.76 Million | 39.63 Million | 39.62 Million | 144.74 Million | 35.3 Million | 37.62 Million |
| Selling, General and Administrative Expenses | 40.07 Million | 35.92 Million | 34.56 Million | - | 31.95 Million | 34.35 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 3.68 Million | - | - | - | - | - |
| Cost and Expenses | 110.29 Million | 102.42 Million | 98.63 Million | 366.1 Million | 91.41 Million | 92.63 Million |
| Operating Income | 3.93 Million | 3.61 Million | 1.2 Million | 4.89 Million | 6.08 Million | -1.99 Million |
| Interest Expense | 724 Thousand | 689 Thousand | 534 Thousand | 3.06 Million | 961 Thousand | 655 Thousand |
| Income Tax Expense | 306 Thousand | 621 Thousand | 830 Thousand | 830 Thousand | 3.39 Million | 3.15 Million |
| Earnings before Tax | 3.2 Million | 2.92 Million | 661 Thousand | 1.82 Million | 5.11 Million | -2.64 Million |
| Net Income | 2.9 Million | 2.3 Million | -169 Thousand | 955 Thousand | 5.11 Million | -2.64 Million |
| Earnings Per Share Basic | 0.22 | 0.17 | -0.01 | - | 0.39 | -0.20 |
| Earnings Per Share Diluted | 0.22 | 0.17 | -0.01 | - | 0.37 | -0.20 |
| Weighted Average Shares Outstanding | 13.25 Million | 13.25 Million | 13.25 Million | 13.25 Million | 13.25 Million | 13.25 Million |
| Weighted Average Shares Outstanding (Diluted) | 13.25 Million | 13.25 Million | 13.25 Million | 13.94 Million | 13.94 Million | 13.25 Million |
| Gross Margin | 0.03 | 0.03 | 0.01 | 0.01 | 0.42 | 0.39 |
| EBIT Margin | 0.07 | 0.07 | 0.05 | - | 0.10 | 0.01 |
| Profit Margin | 0.03 | 0.02 | -0.00 | 0.00 | 0.05 | -0.03 |
| EBITDA | 7.61 Million | 7.32 Million | 5.48 Million | - | 9.43 Million | 1.28 Million |
| Earnings Before Tax Margin | 0.03 | 0.03 | 0.01 | 0.01 | 0.06 | -0.02 |
001065
BG
300671
HUDCO
002614
IMJS