AUD 0.01
(-25.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 240.37 Thousand | 80.16 Thousand | 33.38 Thousand | 133.81 Thousand | 185.21 Thousand | 12.12 Thousand |
Cost of Revenue | - | 201.76 Thousand | 97.98 Thousand | 115.74 Thousand | 520.12 Thousand | 875.54 Thousand |
Gross Profit | 240.37 Thousand | -121.6 Thousand | -64.59 Thousand | 18.07 Thousand | -334.9 Thousand | -863.42 Thousand |
Operating Expenses | 1.34 Million | 2.64 Million | 3.76 Million | 4.07 Million | 4.63 Million | 8.54 Million |
Selling, General and Administrative Expenses | 1.34 Million | 2.72 Million | 3.79 Million | 4.07 Million | 4.63 Million | 6.71 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 80.06 Thousand | 32.17 Thousand | 834.29 Thousand | 3.48 Million | -310.3 Thousand |
Cost and Expenses | 1.34 Million | 2.84 Million | 3.86 Million | 4.19 Million | 5.15 Million | 8.54 Million |
Operating Income | -1.1 Million | -2.84 Million | -3.86 Million | -4.19 Million | -4.96 Million | -7.99 Million |
Interest Expense | - | 13.54 Thousand | - | 28.46 Thousand | 705.46 Thousand | 814.81 Thousand |
Income Tax Expense | - | 1.00 | 2.00 | -2.00 | -5.00 | 535.97 Thousand |
Earnings before Tax | -16.59 Million | -16.92 Million | -7.52 Million | -10.48 Million | -12.27 Million | -9.34 Million |
Net Income | -16.59 Million | -16.92 Million | -7.52 Million | -10.48 Million | -12.27 Million | -9.34 Million |
Earnings Per Share Basic | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 |
Earnings Per Share Diluted | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 |
Weighted Average Shares Outstanding | 1.65 Billion | 1.44 Billion | 1.3 Billion | 1.13 Billion | 907.19 Million | 649.03 Million |
Weighted Average Shares Outstanding (Diluted) | 1.65 Billion | 1.44 Billion | 1.3 Billion | 1.13 Billion | 907.19 Million | 649.03 Million |
Gross Margin | 1.00 | -1.52 | -1.93 | 0.14 | -1.81 | -71.20 |
EBIT Margin | -5.17 | -32.99 | -112.79 | -30.47 | -25.85 | -600.88 |
Profit Margin | -69.02 | -211.10 | -225.50 | -78.34 | -66.26 | -770.82 |
EBITDA | -1.24 Million | -16.7 Million | -3.76 Million | -4.07 Million | -11.38 Million | -8.45 Million |
Earnings Before Tax Margin | -4.59 | -35.51 | -115.72 | -31.34 | -26.82 | -659.25 |
Breakdown | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | 204.69 Thousand | 35.68 Thousand | 66.32 Thousand | 80.16 Thousand | 13.84 Thousand | 33.38 Thousand |
Cost of Revenue | 51.19 Thousand | 72.71 Thousand | 142.52 Thousand | 201.76 Thousand | 59.24 Thousand | 97.98 Thousand |
Gross Profit | 153.5 Thousand | -37.03 Thousand | -76.19 Thousand | -121.6 Thousand | -45.4 Thousand | -64.59 Thousand |
Operating Expenses | 281.2 Thousand | 1.06 Million | 1.23 Million | 2.64 Million | 1.41 Million | 3.76 Million |
Selling, General and Administrative Expenses | 281.2 Thousand | 1.06 Million | 1.3 Million | - | 1.42 Million | - |
Research and Development Expenses | - | - | - | - | 12.96 Million | - |
Other Expenses | 197.06 Thousand | 35.68 Thousand | 66.22 Thousand | 80.06 Thousand | 13.84 Thousand | 32.17 Thousand |
Cost and Expenses | 281.2 Thousand | 1.06 Million | 1.37 Million | 2.84 Million | 1.46 Million | 3.86 Million |
Operating Income | -76.5 Thousand | -1.02 Million | -1.37 Million | -2.84 Million | -1.46 Million | -3.86 Million |
Interest Expense | - | 3045.00 | 9443.00 | 13.54 Thousand | 4101.00 | - |
Income Tax Expense | -77.44 Thousand | -134.7 Thousand | 4.00 | 1.00 | -3.00 | 2.00 |
Earnings before Tax | -14.76 Million | -1.83 Million | 274.43 Thousand | -16.92 Million | -17.19 Million | -7.52 Million |
Net Income | -14.76 Million | -1.83 Million | 274.43 Thousand | -16.92 Million | -17.19 Million | -7.52 Million |
Earnings Per Share Basic | -0.01 | -0.00 | 0.00 | - | -0.01 | - |
Earnings Per Share Diluted | -0.01 | -0.00 | 0.00 | - | -0.01 | - |
Weighted Average Shares Outstanding | 1.66 Billion | 1.64 Billion | 1.56 Billion | 1.44 Billion | 1.39 Billion | 1.3 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.66 Billion | 1.64 Billion | 1.56 Billion | 1.44 Billion | 1.39 Billion | 1.3 Billion |
Gross Margin | 0.75 | -1.04 | -1.15 | -1.52 | -3.28 | -1.93 |
EBIT Margin | -0.85 | -29.96 | -18.61 | - | -101.92 | - |
Profit Margin | -72.11 | -51.34 | 4.14 | -211.10 | -1242.63 | -225.50 |
EBITDA | -173.31 Thousand | -1.06 Million | -1.23 Million | - | -1.41 Million | - |
Earnings Before Tax Margin | -0.37 | -28.79 | -20.76 | -35.51 | -106.20 | -115.72 |
06N
BAC-PK
FMCCJ
001065
BG
300671