EUR 1.92
(2.63%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 179.2 Billion | 147.96 Billion | 101.61 Billion | 92.11 Billion | 97.4 Billion | 106.59 Billion |
Cost of Revenue | 151.78 Billion | 127.06 Billion | 84.19 Billion | 77.37 Billion | 80.48 Billion | 85.08 Billion |
Gross Profit | 27.41 Billion | 20.89 Billion | 17.41 Billion | 14.73 Billion | 16.91 Billion | 21.51 Billion |
Operating Expenses | 23.49 Billion | 19.64 Billion | 14.34 Billion | 9.79 Billion | 8.56 Billion | 7.29 Billion |
Selling, General and Administrative Expenses | 24.65 Billion | 18.52 Billion | 14.23 Billion | 10.79 Billion | 9.45 Billion | 8.3 Billion |
Research and Development Expenses | - | 6.76 Billion | - | 3.73 Billion | 3.06 Billion | 1.92 Billion |
Other Expenses | - | 562.03 Million | 41.35 Million | 24.56 Million | 264.21 Million | 213.93 Million |
Cost and Expenses | 175.28 Billion | 146.71 Billion | 98.54 Billion | 87.17 Billion | 89.05 Billion | 92.37 Billion |
Operating Income | 2.75 Billion | 3.31 Billion | 4.97 Billion | 6.21 Billion | 9.58 Billion | 15.07 Billion |
Interest Expense | 417.01 Million | 550.68 Million | 264.82 Million | 166.97 Million | 127.58 Million | 113.93 Million |
Income Tax Expense | 14.92 Million | 32.27 Million | 312.16 Million | 866.34 Million | 1.37 Billion | 2.28 Billion |
Earnings before Tax | 4.94 Billion | 4.68 Billion | 4.66 Billion | 6.44 Billion | 9.63 Billion | 14.95 Billion |
Net Income | 5.3 Billion | 5.26 Billion | 4.84 Billion | 5.53 Billion | 8.18 Billion | 12.55 Billion |
Earnings Per Share Basic | 0.51 | 0.51 | 0.48 | 0.56 | 0.90 | 1.40 |
Earnings Per Share Diluted | 0.51 | 0.50 | 0.48 | 0.56 | 0.89 | 1.37 |
Weighted Average Shares Outstanding | 10.05 Billion | 10.03 Billion | 9.82 Billion | 9.55 Billion | 9.08 Billion | 8.97 Billion |
Weighted Average Shares Outstanding (Diluted) | 10.13 Billion | 10.14 Billion | 9.88 Billion | 9.56 Billion | 9.18 Billion | 9.17 Billion |
Gross Margin | 0.15 | 0.14 | 0.17 | 0.16 | 0.17 | 0.20 |
EBIT Margin | 0.08 | 0.08 | 0.12 | 0.13 | 0.14 | 0.16 |
Profit Margin | 0.03 | 0.04 | 0.05 | 0.06 | 0.08 | 0.12 |
EBITDA | 13.56 Billion | 13.45 Billion | 11.87 Billion | 12.09 Billion | 13.49 Billion | 17.48 Billion |
Earnings Before Tax Margin | 0.02 | 0.02 | 0.05 | 0.07 | 0.10 | 0.14 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 7.09 Billion | 6.73 Billion | 13.28 Billion | 179.2 Billion | 9.67 Billion | 12.04 Billion |
Cost of Revenue | 5.92 Billion | 5.81 Billion | 11.46 Billion | 151.78 Billion | 8.56 Billion | 10.71 Billion |
Gross Profit | 1.17 Billion | 920.6 Million | 1.82 Billion | 27.41 Billion | 1.11 Billion | 1.33 Billion |
Operating Expenses | 1.02 Billion | 856.97 Million | 1.51 Billion | 23.49 Billion | 1.03 Billion | 1.16 Billion |
Selling, General and Administrative Expenses | 1.02 Billion | 856.97 Million | 1.2 Billion | - | 921.49 Million | 1.02 Billion |
Research and Development Expenses | - | - | 315.41 Million | - | 111.61 Million | 139.49 Million |
Other Expenses | - | - | - | 746.23 Million | - | - |
Cost and Expenses | 6.94 Billion | 6.67 Billion | 12.97 Billion | 175.28 Billion | 9.6 Billion | 11.88 Billion |
Operating Income | 150.46 Million | 63.63 Million | 310.05 Million | 2.75 Billion | 77.2 Million | 168.03 Million |
Interest Expense | - | - | 18.72 Million | 417.01 Million | 35.39 Million | 45.91 Million |
Income Tax Expense | 47 Million | 24.73 Million | -23.26 Million | 14.92 Million | 26.53 Million | -857.19 Thousand |
Earnings before Tax | 1.16 Billion | 154.31 Million | 378.63 Million | 4.94 Billion | 175.84 Million | 440.86 Million |
Net Income | 1.16 Billion | 201.07 Million | 459.44 Million | 5.3 Billion | 198.36 Million | 488.15 Million |
Earnings Per Share Basic | 0.12 | 0.02 | 0.05 | - | 0.02 | 0.05 |
Earnings Per Share Diluted | 0.12 | 0.02 | 0.05 | - | 0.02 | 0.05 |
Weighted Average Shares Outstanding | 10.06 Billion | 10.06 Billion | 10.06 Billion | 10.05 Billion | 10.05 Billion | 10.03 Billion |
Weighted Average Shares Outstanding (Diluted) | 10.06 Billion | 10.06 Billion | 10.11 Billion | 10.13 Billion | 10.16 Billion | 10.16 Billion |
Gross Margin | 0.17 | 0.14 | 0.14 | 0.15 | 0.11 | 0.11 |
EBIT Margin | 0.03 | 0.02 | 0.06 | - | 0.06 | 0.06 |
Profit Margin | 0.16 | 0.03 | 0.03 | 0.03 | 0.02 | 0.04 |
EBITDA | 203.1 Million | 135.12 Million | 829.53 Million | - | 613.88 Million | 744.07 Million |
Earnings Before Tax Margin | 0.02 | 0.01 | 0.02 | 0.02 | 0.01 | 0.01 |
603066
MANAKALUCO
FREEM
0438
SIS
MGTSP