CNY 11.31
(-0.09%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 1.57 Billion | 1.54 Billion | 1 Billion | 664.64 Million | 701.14 Million | 689.4 Million |
Cost of Revenue | 1.22 Billion | 1.2 Billion | 783.13 Million | 504.46 Million | 466.95 Million | 463.84 Million |
Gross Profit | 348.68 Million | 335.02 Million | 225.84 Million | 160.17 Million | 234.19 Million | 225.56 Million |
Operating Expenses | 189.56 Million | 165.94 Million | 113.38 Million | 95.19 Million | 143.23 Million | 137.63 Million |
Selling, General and Administrative Expenses | 131.63 Million | 74.15 Million | 58.5 Million | 39.21 Million | 98.84 Million | 95.67 Million |
Research and Development Expenses | 74.48 Million | 62.29 Million | 36.98 Million | 26.55 Million | 29.28 Million | 29.11 Million |
Other Expenses | -16.55 Million | 29.49 Million | 17.89 Million | 29.41 Million | 15.1 Million | 1.08 Million |
Cost and Expenses | 1.41 Billion | 1.37 Billion | 896.51 Million | 599.65 Million | 610.18 Million | 601.47 Million |
Operating Income | 159.12 Million | 186.15 Million | 136.97 Million | 101.46 Million | 90.32 Million | 102.88 Million |
Interest Expense | 9.12 Million | 6.76 Million | 1.11 Million | 2.71 Million | 1.19 Million | 374.44 Thousand |
Income Tax Expense | 16.84 Million | 5.76 Million | 12.58 Million | 13.72 Million | 13.54 Million | 12.24 Million |
Earnings before Tax | 158.8 Million | 138.48 Million | 138.15 Million | 101.61 Million | 90.52 Million | 103.96 Million |
Net Income | 142 Million | 132.59 Million | 126.11 Million | 94.63 Million | 78.12 Million | 92.6 Million |
Earnings Per Share Basic | 0.48 | 0.45 | 0.43 | 0.32 | 0.26 | 0.31 |
Earnings Per Share Diluted | 0.48 | 0.45 | 0.43 | 0.32 | 0.26 | 0.31 |
Weighted Average Shares Outstanding | 295.84 Million | 294.18 Million | 294.18 Million | 294.91 Million | 300.71 Million | 300.75 Million |
Weighted Average Shares Outstanding (Diluted) | 295.84 Million | 294.18 Million | 294.18 Million | 294.91 Million | 300.71 Million | 300.75 Million |
Gross Margin | 0.22 | 0.22 | 0.22 | 0.24 | 0.33 | 0.33 |
EBIT Margin | 0.13 | 0.14 | 0.17 | 0.18 | 0.17 | 0.17 |
Profit Margin | 0.09 | 0.09 | 0.12 | 0.14 | 0.11 | 0.13 |
EBITDA | 200.53 Million | 174 Million | 156.61 Million | 120.08 Million | 104.55 Million | 117.62 Million |
Earnings Before Tax Margin | 0.10 | 0.12 | 0.14 | 0.15 | 0.13 | 0.15 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 230.21 Million | 452.85 Million | 217.15 Million | 604.46 Million | 1.57 Billion | 271.39 Million |
Cost of Revenue | 167.44 Million | 349.8 Million | 162.79 Million | 447.7 Million | 1.22 Billion | 220.75 Million |
Gross Profit | 62.77 Million | 103.05 Million | 54.35 Million | 156.75 Million | 348.68 Million | 50.64 Million |
Operating Expenses | 42.8 Million | 36.66 Million | 27.88 Million | 64.48 Million | 171.34 Million | 37.55 Million |
Selling, General and Administrative Expenses | 25.16 Million | 13.94 Million | 22.96 Million | 5.96 Million | - | 42.63 Million |
Research and Development Expenses | 18.09 Million | 14.64 Million | 8.86 Million | 34.03 Million | - | 15.71 Million |
Other Expenses | 453.81 Thousand | -98.4 Thousand | 128.58 Thousand | -3.05 Million | -4.73 Million | -1.43 Million |
Cost and Expenses | 210.25 Million | 386.46 Million | 190.68 Million | 512.19 Million | 1.39 Billion | 258.31 Million |
Operating Income | 19.96 Million | 55.18 Million | 31.47 Million | 60.45 Million | 159.12 Million | 5.24 Million |
Interest Expense | 1.75 Million | 1.94 Million | 2.21 Million | 2.71 Million | 9.12 Million | 2.31 Million |
Income Tax Expense | 1.72 Million | 6.66 Million | 2.1 Million | 13.49 Million | 16.84 Million | -8.45 Million |
Earnings before Tax | 30.04 Million | 55.08 Million | 31.6 Million | 61.81 Million | 158.8 Million | 3.87 Million |
Net Income | 28.12 Million | 48.47 Million | 29.5 Million | 48.31 Million | 142 Million | 12.33 Million |
Earnings Per Share Basic | 0.10 | 0.16 | 0.10 | 0.16 | - | 0.04 |
Earnings Per Share Diluted | 0.10 | 0.16 | 0.10 | 0.16 | - | 0.04 |
Weighted Average Shares Outstanding | 294.18 Million | 294.2 Million | 294.14 Million | 300.9 Million | 295.84 Million | 294.18 Million |
Weighted Average Shares Outstanding (Diluted) | 294.18 Million | 294.2 Million | 294.14 Million | 300.9 Million | 295.84 Million | 294.18 Million |
Gross Margin | 0.27 | 0.23 | 0.25 | 0.26 | 0.22 | 0.19 |
EBIT Margin | 0.14 | 0.15 | 0.12 | 0.15 | - | 0.01 |
Profit Margin | 0.12 | 0.11 | 0.14 | 0.08 | 0.09 | 0.05 |
EBITDA | 31.8 Million | 68.53 Million | 25.98 Million | 91.66 Million | - | 3.47 Million |
Earnings Before Tax Margin | 0.09 | 0.12 | 0.14 | 0.10 | 0.10 | 0.02 |
MANAKALUCO
FREEM
603630
SIS
MGTSP
GRU