Manaksia Aluminium Company Limited (MANAKALUCO.NS)
INR 29.47
(2.36%)
INR 29.47
(2.36%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 4.32 Billion | 4.59 Billion | 4.32 Billion | 2.67 Billion | 2.77 Billion | 2.72 Billion |
| Cost of Revenue | 3.19 Billion | 3.4 Billion | 3.09 Billion | 2.03 Billion | 1.94 Billion | 2.07 Billion |
| Gross Profit | 1.12 Billion | 1.19 Billion | 1.22 Billion | 632.64 Million | 832.9 Million | 653.81 Million |
| Operating Expenses | 164.9 Million | 947.09 Million | 1 Billion | 585.84 Million | 688.17 Million | 543 Million |
| Selling, General and Administrative Expenses | 164.9 Million | 316.72 Million | 394.33 Million | 149.61 Million | 134.76 Million | 95.75 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 5.39 Million | 20 Thousand | 3.35 Million | 594.22 Million | 471.34 Million |
| Cost and Expenses | 3.2 Billion | 4.34 Billion | 4.1 Billion | 2.62 Billion | 2.62 Billion | 2.61 Billion |
| Operating Income | 1.12 Billion | 246.6 Million | 215.26 Million | 76.11 Million | 143.09 Million | 110.8 Million |
| Interest Expense | 215.7 Million | 133.74 Million | 96.87 Million | 103.57 Million | 102.78 Million | 67.37 Million |
| Income Tax Expense | 14.97 Million | 22.38 Million | 10.93 Million | -8.31 Million | -7.2 Million | -32.98 Million |
| Earnings before Tax | 65.83 Million | 111.04 Million | 85.49 Million | -39.94 Million | 51.2 Million | 40.27 Million |
| Net Income | 50.85 Million | 88.66 Million | 74.55 Million | -31.62 Million | 58.41 Million | 73.25 Million |
| Earnings Per Share Basic | 0.78 | 1.35 | 1.14 | -0.48 | 0.89 | 1.12 |
| Earnings Per Share Diluted | 0.78 | 1.35 | 1.14 | -0.48 | 0.89 | 1.12 |
| Weighted Average Shares Outstanding | 65.2 Million | 65.53 Million | 65.53 Million | 65.53 Million | 65.53 Million | 65.53 Million |
| Weighted Average Shares Outstanding (Diluted) | 65.2 Million | 65.53 Million | 65.53 Million | 65.53 Million | 65.53 Million | 65.53 Million |
| Gross Margin | 0.26 | 0.26 | 0.28 | 0.24 | 0.30 | 0.24 |
| EBIT Margin | 0.08 | 0.06 | 0.06 | 0.05 | 0.08 | 0.06 |
| Profit Margin | 0.01 | 0.02 | 0.02 | -0.01 | 0.02 | 0.03 |
| EBITDA | 347.91 Million | 317.69 Million | 276.91 Million | 135.26 Million | 197.52 Million | 160.5 Million |
| Earnings Before Tax Margin | 0.26 | 0.05 | 0.05 | 0.03 | 0.05 | 0.04 |
| Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 817.16 Million | 4.32 Billion | 1.17 Billion | 1.03 Billion | 996.49 Million | 914.73 Million |
| Cost of Revenue | 553.35 Million | 3.22 Billion | 888.6 Million | 767.88 Million | 640.99 Million | 656.74 Million |
| Gross Profit | 263.81 Million | 1.1 Billion | 288.48 Million | 266.93 Million | 355.49 Million | 257.98 Million |
| Operating Expenses | 197.89 Million | 832.11 Million | 218.46 Million | 194.68 Million | 289.69 Million | 196.55 Million |
| Selling, General and Administrative Expenses | 197.89 Million | - | 218.46 Million | 194.68 Million | 222.4 Million | 196.55 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 1.98 Million | 12.04 Million | 4.49 Million | 2.07 Million | 3.54 Million | 1.93 Million |
| Cost and Expenses | 751.24 Million | 4.05 Billion | 1.1 Billion | 962.56 Million | 930.68 Million | 853.3 Million |
| Operating Income | 65.92 Million | 269.5 Million | 70.02 Million | 72.25 Million | 69.34 Million | 61.43 Million |
| Interest Expense | 57.64 Million | 215.7 Million | 55.68 Million | 58.05 Million | 53.39 Million | 48.57 Million |
| Income Tax Expense | 3.14 Million | 14.97 Million | 3.11 Million | 3.94 Million | 4.14 Million | 3.77 Million |
| Earnings before Tax | 10.27 Million | 65.83 Million | 18.82 Million | 16.26 Million | 15.94 Million | 14.79 Million |
| Net Income | 7.12 Million | 50.85 Million | 15.71 Million | 12.32 Million | 11.8 Million | 11.01 Million |
| Earnings Per Share Basic | 0.11 | - | 0.24 | 0.19 | 0.18 | 0.17 |
| Earnings Per Share Diluted | 0.11 | - | 0.24 | 0.19 | 0.18 | 0.17 |
| Weighted Average Shares Outstanding | 65.53 Million | 65.2 Million | 65.47 Million | 65.53 Million | 65.53 Million | 65.53 Million |
| Weighted Average Shares Outstanding (Diluted) | 65.53 Million | 65.2 Million | 65.47 Million | 65.53 Million | 65.53 Million | 65.53 Million |
| Gross Margin | 0.32 | 0.25 | 0.25 | 0.26 | 0.36 | 0.28 |
| EBIT Margin | 0.11 | - | 0.08 | 0.09 | 0.09 | 0.09 |
| Profit Margin | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| EBITDA | 86.32 Million | - | 89.78 Million | 92.09 Million | 89.03 Million | 80.54 Million |
| Earnings Before Tax Margin | 0.08 | 0.06 | 0.06 | 0.07 | 0.07 | 0.07 |
FREEM
603630
AX-PE
MGTSP
GRU
603066