EUR 1.92
(2.63%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 192.59 Billion | 157.82 Billion | 134.34 Billion | 110.81 Billion | 107.92 Billion | 91.46 Billion |
Total Current Assets | 113.63 Billion | 79.06 Billion | 65.29 Billion | 50.93 Billion | 50.01 Billion | 42.78 Billion |
Cash And Short Term Investments | 35.74 Billion | 33.34 Billion | 28.01 Billion | 18.97 Billion | 19.28 Billion | 15.73 Billion |
Cash and Cash Equivalents | 35.74 Billion | 33.34 Billion | 28.01 Billion | 18.97 Billion | 19.28 Billion | 15.73 Billion |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 42.71 Billion | 34.39 Billion | 31.54 Billion | 27.86 Billion | 25.84 Billion | 22.88 Billion |
Inventory | 15.42 Billion | 10.82 Billion | 5.52 Billion | 3.69 Billion | 4.82 Billion | 4.09 Billion |
Other Current Assets | 19.75 Billion | 507.91 Million | 211.15 Million | 399.02 Million | 67.1 Million | 66.53 Million |
Total Non-Current Assets | 78.96 Billion | 78.76 Billion | 69.04 Billion | 59.88 Billion | 57.91 Billion | 48.67 Billion |
Net PPE | 27.35 Billion | 32.2 Billion | 30.85 Billion | 26.57 Billion | 27.07 Billion | 23.42 Billion |
Good Will And Intangible Assets | 27.55 Billion | 26.01 Billion | 24.39 Billion | 21.69 Billion | 20.87 Billion | 18.28 Billion |
Good Will | 34.21 Million | 61.41 Million | 58.19 Million | 42.8 Million | 42.8 Million | 26.41 Million |
Intangible Assets | 27.51 Billion | 25.94 Billion | 24.33 Billion | 21.65 Billion | 20.82 Billion | 18.26 Billion |
Long-Term Investments | 15.82 Billion | 14.51 Billion | 10.55 Billion | 9.68 Billion | 8.83 Billion | 6.32 Billion |
Tax Assets | 6.34 Billion | 4.57 Billion | 2.43 Billion | 970.01 Million | 865.6 Million | 642.95 Million |
Other Non Current Assets | 1.89 Billion | 1.45 Billion | 800.51 Million | 952.35 Million | 268.89 Million | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 107.44 Billion | 81.63 Billion | 64.12 Billion | 46.6 Billion | 53 Billion | 46.08 Billion |
Total Current Liabilities | 96.82 Billion | 68.95 Billion | 60.35 Billion | 41.88 Billion | 48.52 Billion | 43.76 Billion |
Account Payables | 59.07 Billion | 45.55 Billion | 32.11 Billion | 41.51 Billion | 33.75 Billion | 27.28 Billion |
Tax Payables | 3.07 Billion | 2.6 Billion | 2.12 Billion | 340.19 Million | 761.83 Million | 1.11 Billion |
Short Term Debt | 753.61 Million | 2.61 Billion | 2.1 Billion | 30.38 Million | 37.22 Million | 1.37 Billion |
Deferred Revenue | -753.61 Million | - | - | - | 13.27 Billion | 11.91 Billion |
Other Current Liabilities | 37.75 Billion | 20.77 Billion | 26.13 Billion | 340.19 Million | 1.45 Billion | 3.19 Billion |
Total Non Current Liabilities | 10.62 Billion | 12.67 Billion | 3.76 Billion | 4.71 Billion | 4.47 Billion | 2.32 Billion |
Long-Term Debt | 7.34 Billion | 10.53 Billion | 2.4 Billion | 3.92 Billion | 4.17 Billion | 2.04 Billion |
Deferred Revenue Non Current | -554.01 Million | - | - | - | -301.11 Million | -278.03 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 3.27 Billion | 1.6 Billion | 961.69 Million | 385.55 Million | 301.11 Million | 278.03 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 85.15 Billion | 76.19 Billion | 70.22 Billion | 64.21 Billion | 54.92 Billion | 45.37 Billion |
Stock Holders Equity | 80.5 Billion | 75.13 Billion | 68.6 Billion | 63.63 Billion | 54.43 Billion | 44.94 Billion |
Common Stock | 183.8 Million | 183.68 Million | 183.01 Million | 179.67 Million | 167.73 Million | 164.47 Million |
Retained Earnings | 53.61 Billion | 52.71 Billion | 49.37 Billion | 46.27 Billion | 42.62 Billion | 37.57 Billion |
Accumulated other comprehensive income | 6.2 Billion | 4.21 Billion | 1.83 Billion | 3.4 Billion | 3.69 Billion | 510.76 Million |
Common Stock Equity | 80.5 Billion | 75.13 Billion | 68.6 Billion | 63.63 Billion | 54.43 Billion | 44.94 Billion |
Capital Lease Obligation | 2.65 Billion | 2.33 Billion | 700.77 Million | 42.29 Million | 63.58 Million | - |
Total Investments | 15.82 Billion | 14.51 Billion | 10.55 Billion | 9.68 Billion | 8.83 Billion | 6.32 Billion |
Total Debt | 8.1 Billion | 13.15 Billion | 4.5 Billion | 3.95 Billion | 4.21 Billion | 3.42 Billion |
Net Debt | -27.64 Billion | -20.18 Billion | -23.5 Billion | -15.02 Billion | -15.06 Billion | -12.31 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 197.01 Billion | 189.22 Billion | 192.59 Billion | 192.59 Billion | 192.59 Billion | 164.27 Billion |
Total Current Assets | 95.09 Billion | 108.85 Billion | 113.63 Billion | 113.63 Billion | 113.63 Billion | 76.59 Billion |
Cash And Short Term Investments | 41.48 Billion | 36.71 Billion | 35.74 Billion | 35.74 Billion | 35.74 Billion | 32.84 Billion |
Cash and Cash Equivalents | 41.48 Billion | 36.71 Billion | 35.74 Billion | 35.74 Billion | 35.74 Billion | 32.84 Billion |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 35.35 Billion | 37.25 Billion | 42.71 Billion | 42.71 Billion | 42.71 Billion | 31.01 Billion |
Inventory | 13.33 Billion | 14.71 Billion | 15.42 Billion | 15.42 Billion | 15.42 Billion | 11.73 Billion |
Other Current Assets | 4.91 Billion | 20.17 Billion | 19.75 Billion | 19.75 Billion | 19.75 Billion | 1 Billion |
Total Non-Current Assets | 101.91 Billion | 80.37 Billion | 78.96 Billion | 78.96 Billion | 78.96 Billion | 87.67 Billion |
Net PPE | 27.44 Billion | 27.12 Billion | 27.35 Billion | 27.35 Billion | 27.35 Billion | 35.14 Billion |
Good Will And Intangible Assets | 34.21 Million | 34 Million | 27.55 Billion | 27.55 Billion | 34.21 Million | 29.61 Billion |
Good Will | 34.21 Million | 34 Million | 34.21 Million | 34.21 Million | 34.21 Million | 64.3 Million |
Intangible Assets | - | - | 27.51 Billion | 27.51 Billion | - | 29.54 Billion |
Long-Term Investments | 32.34 Billion | 15.86 Billion | 15.82 Billion | 15.82 Billion | 15.82 Billion | 15.88 Billion |
Tax Assets | - | - | 6.34 Billion | 6.34 Billion | - | 5.4 Billion |
Other Non Current Assets | 42.09 Billion | 37.35 Billion | 1.89 Billion | 1.89 Billion | 35.75 Billion | 1.63 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 100.83 Billion | 102 Billion | 107.44 Billion | 107.44 Billion | 107.44 Billion | 83.07 Billion |
Total Current Liabilities | 90.16 Billion | 90.9 Billion | 96.82 Billion | 96.82 Billion | 96.82 Billion | 74.25 Billion |
Account Payables | 85.53 Billion | 82.25 Billion | 59.07 Billion | 59.07 Billion | 83.71 Billion | 73.1 Billion |
Tax Payables | - | - | 3.07 Billion | 3.07 Billion | - | 397.22 Million |
Short Term Debt | 30 Million | - | 753.61 Million | 753.61 Million | - | 697.71 Million |
Deferred Revenue | 753.59 Million | - | -753.61 Million | -753.61 Million | - | - |
Other Current Liabilities | 3.85 Billion | 8.65 Billion | 37.75 Billion | 37.75 Billion | 13.1 Billion | 459.13 Million |
Total Non Current Liabilities | 10.67 Billion | 11.09 Billion | 10.62 Billion | 10.62 Billion | 10.62 Billion | 8.81 Billion |
Long-Term Debt | 5.27 Billion | 5.49 Billion | 7.34 Billion | 7.34 Billion | 7.34 Billion | 5.69 Billion |
Deferred Revenue Non Current | - | - | -554.01 Million | -554.01 Million | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 5.4 Billion | 5.6 Billion | 3.27 Billion | 3.27 Billion | 3.27 Billion | 2.58 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 96.17 Billion | 87.22 Billion | 85.15 Billion | 85.15 Billion | 85.15 Billion | 81.2 Billion |
Stock Holders Equity | 89.62 Billion | 82.71 Billion | 80.5 Billion | 80.5 Billion | 80.5 Billion | 76.56 Billion |
Common Stock | 183.8 Million | 184 Million | 183.8 Million | 183.8 Million | 183.8 Million | 183.68 Million |
Retained Earnings | 64.35 Billion | - | 53.61 Billion | 53.61 Billion | 55.95 Billion | 51.21 Billion |
Accumulated other comprehensive income | 6.91 Billion | 82.52 Billion | 6.2 Billion | 6.2 Billion | 6.2 Billion | 6.06 Billion |
Common Stock Equity | 89.62 Billion | 82.71 Billion | 80.5 Billion | 80.5 Billion | 80.5 Billion | 76.56 Billion |
Capital Lease Obligation | 2.73 Billion | 2.65 Billion | 2.65 Billion | 2.65 Billion | 2.65 Billion | 2.28 Billion |
Total Investments | 32.34 Billion | 15.86 Billion | 15.82 Billion | 15.82 Billion | 15.82 Billion | 15.88 Billion |
Total Debt | 5.3 Billion | 5.49 Billion | 8.1 Billion | 8.1 Billion | 7.34 Billion | 6.38 Billion |
Net Debt | -36.18 Billion | -31.22 Billion | -27.64 Billion | -27.64 Billion | -28.39 Billion | -26.45 Billion |
603066
MANAKALUCO
FREEM
0438
SIS
MGTSP