TWD 91.4
(2.24%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | 226.21 Million | 1.66 Billion | 318.04 Million | 80.32 Million | 58.41 Million |
Cost of Revenue | 192.42 Million | 1.28 Billion | 277.44 Million | 61.35 Million | 60.6 Million |
Gross Profit | 33.79 Million | 380.09 Million | 40.6 Million | 18.96 Million | -2.19 Million |
Operating Expenses | 110.19 Million | 142.26 Million | 50.57 Million | 31.27 Million | 49.39 Million |
Selling, General and Administrative Expenses | 65.79 Million | 113.16 Million | 37.73 Million | 22.95 Million | 42.76 Million |
Research and Development Expenses | 44.39 Million | 29.09 Million | 12.84 Million | 8.31 Million | 6.63 Million |
Other Expenses | - | 23.9 Million | 25.84 Million | 28.86 Million | -5000.00 |
Cost and Expenses | 302.61 Million | 1.42 Billion | 328.01 Million | 92.62 Million | 110 Million |
Operating Income | -76.4 Million | 273.79 Million | -3.51 Million | -4.14 Million | -51.59 Million |
Interest Expense | 653 Thousand | 7.83 Million | 7.89 Million | 5.77 Million | 5.63 Million |
Income Tax Expense | - | - | - | - | -5000.00 |
Earnings before Tax | -44.69 Million | 266.53 Million | -10.67 Million | -9.92 Million | -49.76 Million |
Net Income | -44.69 Million | 266.53 Million | -10.67 Million | -9.92 Million | -49.76 Million |
Earnings Per Share Basic | -0.69 | 5.94 | -0.33 | -0.32 | -1.87 |
Earnings Per Share Diluted | -0.69 | 5.94 | -0.27 | -0.32 | -1.87 |
Weighted Average Shares Outstanding | 64.8 Million | 44.85 Million | 32.44 Million | 30.81 Million | 26.61 Million |
Weighted Average Shares Outstanding (Diluted) | 64.8 Million | 44.86 Million | 40.13 Million | 30.81 Million | 26.67 Million |
Gross Margin | 0.15 | 0.23 | 0.13 | 0.24 | -0.04 |
EBIT Margin | -0.15 | 0.17 | 0.01 | 0.13 | -0.43 |
Profit Margin | -0.20 | 0.16 | -0.03 | -0.12 | -0.85 |
EBITDA | -33.6 Million | 283.37 Million | 3.97 Million | 10.45 Million | -17.06 Million |
Earnings Before Tax Margin | -0.34 | 0.16 | -0.01 | -0.05 | -0.88 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 77.53 Million | 2.41 Million | 4.91 Million | 226.21 Million | 4.5 Million | 87.23 Million |
Cost of Revenue | 51.43 Million | 5.52 Million | 8.73 Million | 192.42 Million | 7.28 Million | 76.21 Million |
Gross Profit | 26.1 Million | -3.11 Million | -3.82 Million | 33.79 Million | -2.77 Million | 11.02 Million |
Operating Expenses | 28.68 Million | 27.85 Million | 30.68 Million | 110.19 Million | 26.21 Million | 25.54 Million |
Selling, General and Administrative Expenses | 16.08 Million | 16.95 Million | 11.89 Million | - | 16.65 Million | 17.67 Million |
Research and Development Expenses | 12.6 Million | 10.89 Million | 18.78 Million | - | 9.55 Million | 7.87 Million |
Other Expenses | 2.17 Million | 5.33 Million | 5.13 Million | 22.84 Million | 5.48 Million | 6.08 Million |
Cost and Expenses | 80.11 Million | 33.38 Million | 39.42 Million | 302.61 Million | 33.5 Million | 101.76 Million |
Operating Income | 6.95 Million | -10.69 Million | -49.26 Million | -43.78 Million | -4.53 Million | 4.48 Million |
Interest Expense | 668 Thousand | 61 Thousand | 236 Thousand | 653 Thousand | 59 Thousand | 77 Thousand |
Income Tax Expense | - | - | -28 Thousand | - | -97 Thousand | 125 Thousand |
Earnings before Tax | 14.25 Million | -11.01 Million | -49.76 Million | -44.69 Million | -4.59 Million | 4.4 Million |
Net Income | 14.25 Million | -11.01 Million | -49.73 Million | -44.69 Million | -4.49 Million | 4.28 Million |
Earnings Per Share Basic | 0.21 | -0.16 | -0.74 | - | -0.08 | 0.07 |
Earnings Per Share Diluted | 0.21 | -0.16 | -0.74 | - | -0.08 | 0.07 |
Weighted Average Shares Outstanding | 67.89 Million | 68.82 Million | 66.81 Million | 64.8 Million | 56.16 Million | 61.2 Million |
Weighted Average Shares Outstanding (Diluted) | 67.89 Million | 68.82 Million | 66.81 Million | 64.8 Million | 56.16 Million | 61.2 Million |
Gross Margin | 0.34 | -1.29 | -0.78 | 0.15 | -0.62 | 0.13 |
EBIT Margin | 0.13 | -3.28 | -9.50 | - | -0.40 | 0.08 |
Profit Margin | 0.18 | -4.57 | -10.13 | -0.20 | -1.00 | 0.05 |
EBITDA | 10.09 Million | -7.89 Million | -46.64 Million | - | -1.79 Million | 7.11 Million |
Earnings Before Tax Margin | 0.09 | -4.44 | -10.03 | -0.19 | -1.01 | 0.05 |
2326
6486
EMUDHRA
RED
6426
4198