EUR 0.04
(20.0%)
Breakdown | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
---|---|---|---|---|---|---|
Revenue | 26.82 Million | 23.62 Million | 19.76 Million | 24.04 Million | 31.55 Million | 41.13 Million |
Cost of Revenue | 22.36 Million | 13.54 Million | 10.72 Million | 11.18 Million | 16.31 Million | 21.96 Million |
Gross Profit | 4.45 Million | 10.08 Million | 9.04 Million | 12.86 Million | 15.23 Million | 19.17 Million |
Operating Expenses | -7.95 Million | 5.81 Million | 7.7 Million | 11.15 Million | 15.3 Million | 18.04 Million |
Selling, General and Administrative Expenses | -8.05 Million | 261.02 Thousand | 4.92 Million | 7.01 Million | 8.15 Million | 13.67 Million |
Research and Development Expenses | - | 577.73 | 522.85 | 687.77 | 862.95 Thousand | 642.38 Thousand |
Other Expenses | -98.27 Thousand | 5.55 Million | 2.77 Million | 4.13 Million | -1.39 Million | 4.36 Million |
Cost and Expenses | 14.41 Million | 19.35 Million | 18.42 Million | 22.33 Million | 31.62 Million | 40 Million |
Operating Income | 12.41 Million | 4.18 Million | 1.26 Million | 1.55 Million | -246.88 Thousand | 1.13 Million |
Interest Expense | - | 1.54 Million | 1.5 Million | 2.35 Million | 3.31 Million | 3.23 Million |
Income Tax Expense | 761.64 Thousand | 333.84 Thousand | 1.08 Million | -956.89 Thousand | 166.4 Thousand | -434.46 Thousand |
Earnings before Tax | 9.44 Million | 2.94 Million | 3035.00 | -796.82 Thousand | -3.65 Million | -2.08 Million |
Net Income | 8.71 Million | 2.66 Million | -1.08 Million | 160.06 Thousand | -3.81 Million | -1.59 Million |
Earnings Per Share Basic | 0.61 | 0.19 | -0.08 | 0.01 | -0.27 | -0.11 |
Earnings Per Share Diluted | 0.61 | 0.19 | -0.08 | 0.01 | -0.26 | -0.11 |
Weighted Average Shares Outstanding | 14.38 Million | 14.38 Million | 14.38 Million | 14.38 Million | 14.38 Million | 14.38 Million |
Weighted Average Shares Outstanding (Diluted) | 14.38 Million | 14.38 Million | 14.38 Million | 14.38 Million | 14.63 Million | 14.63 Million |
Gross Margin | 0.17 | 0.43 | 0.46 | 0.54 | 0.48 | 0.47 |
EBIT Margin | 0.51 | 0.26 | 0.15 | 0.14 | 0.09 | 0.10 |
Profit Margin | 0.32 | 0.11 | -0.05 | 0.01 | -0.12 | -0.04 |
EBITDA | 13.78 Million | 6.04 Million | 2.98 Million | 3.27 Million | 2.85 Million | 4.16 Million |
Earnings Before Tax Margin | 0.46 | 0.18 | 0.06 | 0.06 | -0.01 | 0.03 |
Breakdown | 2023 Q2 | 2022 FY | 2022 Q4 | 2021 Q4 | 2021 FY | 2021 Q2 |
---|---|---|---|---|---|---|
Revenue | - | 26.82 Million | - | 12.49 Million | 23.62 Million | 11.12 Million |
Cost of Revenue | - | 22.36 Million | - | 9.55 Million | 13.54 Million | 7.77 Million |
Gross Profit | - | 4.45 Million | - | 2.94 Million | 10.08 Million | 3.34 Million |
Operating Expenses | - | -7.95 Million | - | -1.93 Million | 5.81 Million | 2.56 Million |
Selling, General and Administrative Expenses | - | - | - | 2.8 Million | - | 2.56 Million |
Research and Development Expenses | - | - | - | - | - | 130.71 Thousand |
Other Expenses | - | -98.27 Thousand | - | 4.74 Million | 5.55 Million | - |
Cost and Expenses | - | 14.41 Million | - | 7.61 Million | 19.35 Million | 10.34 Million |
Operating Income | - | 12.41 Million | - | 4.88 Million | 4.18 Million | 778.38 Thousand |
Interest Expense | - | - | - | 880.11 Thousand | 1.54 Million | - |
Income Tax Expense | - | 761.64 Thousand | - | 429.7 Thousand | 333.84 Thousand | -95.86 Thousand |
Earnings before Tax | - | 9.44 Million | - | 2.95 Million | 2.94 Million | -11.06 Thousand |
Net Income | - | 8.71 Million | - | 2.59 Million | 2.66 Million | 64.61 Thousand |
Earnings Per Share Basic | - | - | - | 0.18 | - | 0.00 |
Earnings Per Share Diluted | - | - | - | 0.18 | - | 0.00 |
Weighted Average Shares Outstanding | - | 14.38 Million | - | 14.38 Million | 14.38 Million | 14.38 Million |
Weighted Average Shares Outstanding (Diluted) | - | 14.38 Million | - | 14.38 Million | 14.38 Million | 14.38 Million |
Gross Margin | - | 0.17 | - | 0.24 | 0.43 | 0.30 |
EBIT Margin | - | - | - | 0.49 | - | 0.10 |
Profit Margin | - | 0.32 | - | 0.21 | 0.11 | 0.01 |
EBITDA | - | - | - | 6.07 Million | - | 1.15 Million |
Earnings Before Tax Margin | - | 0.46 | - | 0.39 | 0.18 | 0.07 |
6426
4198
8097
0Q77
AIQUY
HBIA