EUR 0.04
(20.0%)
Breakdown | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
---|---|---|---|---|---|---|
Total Assets | 99.78 Million | 97.76 Million | 159.74 Million | 163.2 Million | 171.32 Million | 171.18 Million |
Total Current Assets | 52.82 Million | 50.53 Million | 49.91 Million | 68.97 Million | 66.4 Million | 83.92 Million |
Cash And Short Term Investments | 2.97 Million | 6.14 Million | 1.1 Million | 1.24 Million | 1.18 Million | 1.21 Million |
Cash and Cash Equivalents | 2.97 Million | 6.13 Million | 1.1 Million | 1.24 Million | 1.17 Million | 1.2 Million |
Short Term Investments | 5173.00 | 4980.00 | 4355.00 | 7167.00 | 8112.00 | 9649.00 |
Net Receivables | 45.31 Million | 44.21 Million | 48.6 Million | 66.38 Million | 63.27 Million | 80.38 Million |
Inventory | 3.28 Million | 179.73 Thousand | 207.65 Thousand | 249.5 Thousand | 204.49 Thousand | 370.7 Thousand |
Other Current Assets | 1.24 Million | -1.00 | -1.00 | 37.78 Thousand | 65.01 Million | 82.33 Million |
Total Non-Current Assets | 46.96 Million | 47.23 Million | 109.82 Million | 94.23 Million | 104.92 Million | 87.25 Million |
Net PPE | 139.14 Thousand | 196.51 Thousand | 7.36 Million | 6.59 Million | 6.83 Million | 7.18 Million |
Good Will And Intangible Assets | 36.83 Million | 39.86 Million | 43.16 Million | 44.27 Million | 58.71 Million | 60.93 Million |
Good Will | 36.83 Million | 36.83 Million | 38.7 Million | 38.71 Million | 41.47 Million | 41.47 Million |
Intangible Assets | - | 3.02 Million | 4.45 Million | 5.56 Million | 17.23 Million | 19.45 Million |
Long-Term Investments | 4.95 Million | 148.85 Thousand | 119.79 Thousand | 1.87 Million | 4.97 Million | 4.37 Million |
Tax Assets | 2.87 Million | 3.07 Million | 3.43 Million | 2.95 Million | 1.91 Million | 1.02 Million |
Other Non Current Assets | 2.16 Million | 3.94 Million | 55.72 Million | 38.52 Million | 32.49 Million | 13.74 Million |
Other Assets | - | -0.00 | - | - | - | - |
Total Liabilities | 154.85 Million | 139.82 Million | 144.6 Million | 147.76 Million | 144.61 Million | 140.28 Million |
Total Current Liabilities | 108.48 Million | 92.66 Million | 83 Million | 85.34 Million | 49.31 Million | 48.03 Million |
Account Payables | 8.53 Million | 6.76 Million | 5.3 Million | 10.2 Million | 9.43 Million | 8.82 Million |
Tax Payables | 8.91 Million | 37.16 Million | 28.37 Million | 28.25 Million | 13.35 Million | 13.57 Million |
Short Term Debt | 33.53 Million | 34.6 Million | 29.99 Million | 24.84 Million | 7.05 Million | 6.93 Million |
Deferred Revenue | 1.06 Million | 51.29 Million | 2.38 Million | - | 13.35 Million | 13.57 Million |
Other Current Liabilities | 65.33 Million | -1.00 | 45.31 Million | 50.29 Million | 19.47 Million | 18.69 Million |
Total Non Current Liabilities | 46.37 Million | 47.15 Million | 61.59 Million | 62.41 Million | 95.29 Million | 92.25 Million |
Long-Term Debt | 20.36 Million | 20.96 Million | 29.68 Million | 35.17 Million | 53.32 Million | 55 Million |
Deferred Revenue Non Current | 869.62 Thousand | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 24.92 Million | 25.84 Million | 30.96 Million | 26.32 Million | 38.51 Million | 33.51 Million |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | -55.06 Million | -42.05 Million | 15.13 Million | 15.44 Million | 26.71 Million | 30.9 Million |
Stock Holders Equity | -55.25 Million | -42.17 Million | 14.96 Million | 15.25 Million | 26.59 Million | 30.76 Million |
Common Stock | 14.63 Million | 14.63 Million | 14.63 Million | 14.63 Million | 14.63 Million | 73.19 Million |
Retained Earnings | -84.42 Million | 2.66 Million | -1.06 Million | 49.15 Thousand | -3.81 Million | -55.36 Million |
Accumulated other comprehensive income | 4.83 Million | 4.83 Million | 6.8 Million | 6.02 Million | -13.64 Million | -13.27 Million |
Common Stock Equity | -55.25 Million | -42.17 Million | 14.96 Million | 15.25 Million | 26.59 Million | 30.76 Million |
Capital Lease Obligation | 869.62 Thousand | 1 Million | 4.24 Million | 4.32 Million | 4.69 Million | 4.41 Million |
Total Investments | 4.96 Million | 153.83 Thousand | 124.15 Thousand | 1.88 Million | 4.98 Million | 4.38 Million |
Total Debt | 54.77 Million | 55.56 Million | 59.68 Million | 60.01 Million | 60.37 Million | 61.93 Million |
Net Debt | 51.8 Million | 49.43 Million | 58.58 Million | 58.77 Million | 59.2 Million | 60.72 Million |
Breakdown | 2023 Q2 | 2022 FY | 2022 Q4 | 2021 FY | 2021 Q4 | 2021 Q2 |
---|---|---|---|---|---|---|
Total Assets | - | - | - | 97.76 Million | 97.76 Million | 161.25 Million |
Total Current Assets | - | - | - | 50.53 Million | 50.53 Million | 51.23 Million |
Cash And Short Term Investments | - | - | - | 6.14 Million | 6.14 Million | 1.27 Million |
Cash and Cash Equivalents | - | - | - | 6.13 Million | 6.13 Million | 1.27 Million |
Short Term Investments | - | - | - | 4980.00 | 4980.00 | 4772.00 |
Net Receivables | - | - | - | 44.21 Million | 44.21 Million | 17.73 Million |
Inventory | - | - | - | 179.73 Thousand | 179.73 Thousand | 233.04 Thousand |
Other Current Assets | - | - | - | -1.00 | -1.00 | 31.99 Million |
Total Non-Current Assets | - | - | - | 47.23 Million | 47.23 Million | 110.02 Million |
Net PPE | - | - | - | 196.51 Thousand | 196.51 Thousand | 7.34 Million |
Good Will And Intangible Assets | - | - | - | 39.86 Million | 39.86 Million | 42.9 Million |
Good Will | - | - | - | 36.83 Million | 36.83 Million | 38.7 Million |
Intangible Assets | - | - | - | 3.02 Million | 3.02 Million | 4.19 Million |
Long-Term Investments | - | - | - | 148.85 Thousand | 148.85 Thousand | 134.09 Thousand |
Tax Assets | - | - | - | 3.07 Million | 3.07 Million | 3.9 Million |
Other Non Current Assets | - | - | - | 3.94 Million | 3.94 Million | 55.72 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | - | - | - | 139.82 Million | 139.82 Million | 146.03 Million |
Total Current Liabilities | - | - | - | 92.66 Million | 92.66 Million | 96.52 Million |
Account Payables | - | - | - | 6.76 Million | 6.76 Million | 6.05 Million |
Tax Payables | - | - | - | 37.16 Million | 37.16 Million | 36.22 Million |
Short Term Debt | - | - | - | 34.6 Million | 34.6 Million | 35.32 Million |
Deferred Revenue | - | - | - | 51.29 Million | 51.29 Million | 42.65 Million |
Other Current Liabilities | - | - | - | -1.00 | -1.00 | 12.49 Million |
Total Non Current Liabilities | - | - | - | 47.15 Million | 47.15 Million | 49.5 Million |
Long-Term Debt | - | - | - | 20.96 Million | 20.96 Million | 23.96 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | 25.84 Million | 25.84 Million | 24.59 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | - | - | - | -42.05 Million | -42.05 Million | 15.22 Million |
Stock Holders Equity | - | - | - | -42.17 Million | -42.17 Million | 15.03 Million |
Common Stock | - | - | - | 14.63 Million | 14.63 Million | 14.63 Million |
Retained Earnings | - | - | - | 2.66 Million | 2.66 Million | 64.61 Thousand |
Accumulated other comprehensive income | - | - | - | 4.83 Million | 4.82 Million | 4.81 Million |
Common Stock Equity | - | - | - | -42.17 Million | -42.17 Million | 15.03 Million |
Capital Lease Obligation | - | - | - | 1 Million | 1 Million | 4.2 Million |
Total Investments | - | - | - | 153.83 Thousand | 153.83 Thousand | 138.87 Thousand |
Total Debt | - | - | - | 55.56 Million | 55.56 Million | 59.28 Million |
Net Debt | - | - | - | 49.43 Million | 49.43 Million | 58.01 Million |
6426
4198
8097
0Q77
AIQUY
HBIA