eMudhra Limited (EMUDHRA.NS)
INR 867.95
(3.22%)
INR 867.95
(3.22%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 3.73 Billion | 2.48 Billion | 1.82 Billion | 1.31 Billion | 1.16 Billion | 1.01 Billion |
| Cost of Revenue | 2.04 Billion | 942.27 Million | 775.04 Million | 573.81 Million | 516.63 Million | 445.05 Million |
| Gross Profit | 1.68 Billion | 1.54 Billion | 1.05 Billion | 742.12 Million | 647.87 Million | 570.79 Million |
| Operating Expenses | 763.08 Million | 830.65 Million | 512.13 Million | 430.52 Million | 407.24 Million | 330.41 Million |
| Selling, General and Administrative Expenses | 290.93 Million | 207.15 Million | 136.22 Million | 100.67 Million | 73.19 Million | 41.26 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 52.99 Million | 10.98 Million | 180 Thousand | 334.05 Million | 10 Thousand |
| Cost and Expenses | 2.8 Billion | 1.77 Billion | 1.28 Billion | 1 Billion | 923.87 Million | 775.46 Million |
| Operating Income | 887.46 Million | 714.65 Million | 543.27 Million | 311.6 Million | 240.64 Million | 240.38 Million |
| Interest Expense | 30.05 Million | 33.85 Million | 45.6 Million | 8.41 Million | 6.68 Million | 2.64 Million |
| Income Tax Expense | 163.1 Million | 121.81 Million | 93.22 Million | 58.21 Million | 46.02 Million | 42.11 Million |
| Earnings before Tax | 926.62 Million | 733.79 Million | 504.58 Million | 311.8 Million | 230.18 Million | 216.47 Million |
| Net Income | 750.64 Million | 616.77 Million | 414.04 Million | 174.6 Million | 166.46 Million | 174.36 Million |
| Earnings Per Share Basic | 9.74 | 8.35 | 5.90 | 2.49 | 2.37 | 2.23 |
| Earnings Per Share Diluted | 9.50 | 8.01 | 5.90 | 2.49 | 2.37 | 2.23 |
| Weighted Average Shares Outstanding | 77.06 Million | 73.85 Million | 70.17 Million | 70.17 Million | 70.17 Million | 78.07 Million |
| Weighted Average Shares Outstanding (Diluted) | 79.04 Million | 76.95 Million | 70.17 Million | 70.17 Million | 70.17 Million | 78.07 Million |
| Gross Margin | 0.45 | 0.62 | 0.58 | 0.56 | 0.56 | 0.56 |
| EBIT Margin | 0.31 | 0.37 | 0.37 | 0.31 | 0.27 | 0.32 |
| Profit Margin | 0.20 | 0.25 | 0.23 | 0.13 | 0.14 | 0.17 |
| EBITDA | 1.16 Billion | 925.57 Million | 680.88 Million | 407.8 Million | 322.68 Million | 304.04 Million |
| Earnings Before Tax Margin | 0.24 | 0.29 | 0.30 | 0.24 | 0.21 | 0.24 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 1.41 Billion | 924.42 Million | 3.73 Billion | 996.92 Million | 973.78 Million | 963 Million |
| Cost of Revenue | 313.78 Million | 592.67 Million | 2.24 Billion | 561.7 Million | 314.52 Million | 318.06 Million |
| Gross Profit | 1.09 Billion | 331.75 Million | 1.48 Billion | 435.22 Million | 659.26 Million | 644.94 Million |
| Operating Expenses | 834.76 Million | 118.3 Million | 598.73 Million | 162.09 Million | 465.78 Million | 414.7 Million |
| Selling, General and Administrative Expenses | 148.9 Million | 118.3 Million | - | 162.09 Million | 170.17 Million | 121.24 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 834.76 Million | 25.79 Million | 69.21 Million | 34.06 Million | 21.3 Million | 4.04 Million |
| Cost and Expenses | 1.14 Billion | 710.97 Million | 2.84 Billion | 723.79 Million | 780.3 Million | 732.76 Million |
| Operating Income | 263.62 Million | 213.45 Million | 887.46 Million | 273.13 Million | 214.78 Million | 234.29 Million |
| Interest Expense | 6.83 Million | 2.73 Million | 30.05 Million | 13.51 Million | 10.04 Million | 3.91 Million |
| Income Tax Expense | 48.34 Million | 54.54 Million | 163.1 Million | 81.65 Million | 4.63 Million | 42.73 Million |
| Earnings before Tax | 271.32 Million | 236.51 Million | 926.62 Million | 293.68 Million | 204.74 Million | 230.38 Million |
| Net Income | 219.26 Million | 178.49 Million | 750.64 Million | 209.95 Million | 201.27 Million | 183.65 Million |
| Earnings Per Share Basic | 2.70 | 2.20 | - | 2.62 | 2.65 | 2.43 |
| Earnings Per Share Diluted | 2.65 | 2.16 | - | 2.57 | 2.58 | 2.35 |
| Weighted Average Shares Outstanding | 81.2 Million | 80.96 Million | 77.06 Million | 81.69 Million | 75.93 Million | 75.73 Million |
| Weighted Average Shares Outstanding (Diluted) | 82.73 Million | 82.63 Million | 79.01 Million | 81.69 Million | 78.01 Million | 78.14 Million |
| Gross Margin | 0.78 | 0.36 | 0.40 | 0.44 | 0.68 | 0.67 |
| EBIT Margin | 0.24 | 0.29 | - | 0.33 | 0.27 | 0.30 |
| Profit Margin | 0.16 | 0.19 | 0.20 | 0.21 | 0.21 | 0.19 |
| EBITDA | 338.27 Million | 268.72 Million | - | 328.98 Million | 267.57 Million | 286.62 Million |
| Earnings Before Tax Margin | 0.19 | 0.23 | 0.24 | 0.27 | 0.22 | 0.24 |
000155
3998
8107
8097
2326
6486