CNY 10.42
(3.17%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 3.31 Billion | 3.8 Billion | 4.84 Billion | 1.99 Billion | 2.05 Billion | 4.27 Billion |
Cost of Revenue | 1.41 Billion | 1.73 Billion | 3.29 Billion | 1.37 Billion | 1.49 Billion | 3.76 Billion |
Gross Profit | 1.9 Billion | 2.06 Billion | 1.54 Billion | 623.08 Million | 554.54 Million | 509.08 Million |
Operating Expenses | 477.91 Million | 312.29 Million | 264.36 Million | 90.51 Million | 77.68 Million | 64.3 Million |
Selling, General and Administrative Expenses | 271.16 Million | 78.66 Million | 88.47 Million | 26.26 Million | 22.43 Million | 21.62 Million |
Research and Development Expenses | 27.12 Million | 24.09 Million | 7.99 Million | 112.03 Thousand | - | - |
Other Expenses | 140.07 Million | 209.52 Million | 167.88 Million | 64.25 Million | 55.24 Million | 77.47 Million |
Cost and Expenses | 1.89 Billion | 2.04 Billion | 3.56 Billion | 1.46 Billion | 1.57 Billion | 3.82 Billion |
Operating Income | 1.54 Billion | 1.41 Billion | 1.24 Billion | 403.44 Million | 521.17 Million | 244.72 Million |
Interest Expense | 289.56 Million | 345.05 Million | 345.25 Million | 119.24 Million | 114.17 Million | 103.48 Million |
Income Tax Expense | 137.47 Million | 145.64 Million | 184.79 Million | 110.36 Million | 32.56 Million | -88.72 Million |
Earnings before Tax | 1.42 Billion | 1.42 Billion | 866.2 Million | 404.03 Million | 362 Million | 322.2 Million |
Net Income | 797.42 Million | 1.28 Billion | 681.41 Million | 266.43 Million | 329.43 Million | 300.95 Million |
Earnings Per Share Basic | 0.54 | 0.87 | 0.46 | 0.21 | 0.26 | 0.24 |
Earnings Per Share Diluted | 0.54 | 0.87 | 0.46 | 0.21 | 0.26 | 0.24 |
Weighted Average Shares Outstanding | 1.47 Billion | 1.47 Billion | 1.47 Billion | 1.27 Billion | 1.27 Billion | 1.25 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.47 Billion | 1.47 Billion | 1.47 Billion | 1.27 Billion | 1.27 Billion | 1.25 Billion |
Gross Margin | 0.57 | 0.54 | 0.32 | 0.31 | 0.27 | 0.12 |
EBIT Margin | 0.64 | 0.62 | 0.26 | 0.36 | 0.34 | 0.20 |
Profit Margin | 0.24 | 0.34 | 0.14 | 0.13 | 0.16 | 0.07 |
EBITDA | 2.11 Billion | 2.3 Billion | 1.67 Billion | 1.13 Billion | 646.84 Million | 572.66 Million |
Earnings Before Tax Margin | 0.46 | 0.37 | 0.26 | 0.20 | 0.25 | 0.06 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 474.03 Million | 784.9 Million | 995.88 Million | 3.27 Billion | 856.59 Million | 662 Million |
Cost of Revenue | 311.82 Million | 444.62 Million | 297.8 Million | 1.43 Billion | 383.87 Million | 373.28 Million |
Gross Profit | 162.21 Million | 340.28 Million | 698.07 Million | 1.83 Billion | 472.71 Million | 288.71 Million |
Operating Expenses | 62.46 Million | 94.7 Million | 92.12 Million | 297.71 Million | 134.59 Million | 63.32 Million |
Selling, General and Administrative Expenses | 167.22 Million | 52.97 Million | 71.37 Million | - | 107.82 Million | 149.97 Million |
Research and Development Expenses | 4.61 Million | 8.59 Million | 2.5 Million | - | 12.16 Million | 3.69 Million |
Other Expenses | -109.37 Million | -33.13 Million | -18.24 Million | -24.74 Thousand | -14.6 Million | 1.42 Million |
Cost and Expenses | 374.28 Million | 539.33 Million | 389.93 Million | 1.73 Billion | 518.46 Million | 436.6 Million |
Operating Income | -61.14 Million | 245.57 Million | 605.94 Million | 1.54 Billion | 338.12 Million | 204.57 Million |
Interest Expense | 64.05 Million | 61.05 Million | 87.12 Million | 288.36 Million | 72.38 Million | 71.19 Million |
Income Tax Expense | 3.22 Million | 31.19 Million | 62.79 Million | 137.47 Million | 16.95 Million | 24.38 Million |
Earnings before Tax | -58.64 Million | 244.89 Million | 559.76 Million | 1.42 Billion | 330.22 Million | 206 Million |
Net Income | -3.73 Million | 217.81 Million | 415.71 Million | 797.42 Million | 233.55 Million | 107.31 Million |
Earnings Per Share Basic | -0.00 | 0.13 | 0.28 | - | 0.16 | 0.07 |
Earnings Per Share Diluted | -0.00 | 0.13 | 0.28 | - | 0.16 | 0.07 |
Weighted Average Shares Outstanding | 1.84 Billion | 1.67 Billion | 1.47 Billion | 1.47 Billion | 1.47 Billion | 1.47 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.84 Billion | 1.67 Billion | 1.47 Billion | 1.47 Billion | 1.47 Billion | 1.47 Billion |
Gross Margin | 0.34 | 0.43 | 0.70 | 0.56 | 0.55 | 0.44 |
EBIT Margin | 0.01 | 0.52 | 0.67 | - | 0.57 | 0.40 |
Profit Margin | -0.01 | 0.28 | 0.42 | 0.24 | 0.27 | 0.16 |
EBITDA | 5.41 Million | 406.72 Million | 665.06 Million | - | 490.46 Million | 263.07 Million |
Earnings Before Tax Margin | -0.13 | 0.31 | 0.61 | 0.47 | 0.39 | 0.31 |
3998
8107
8245
2326
6486
EMUDHRA