On Real International Holdings Limited (8245.HK)
HKD 0.21
(0.48%)
HKD 0.21
(0.48%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 49.96 Million | 66.39 Million | 126.18 Million | 250.59 Million | 334.58 Million | 323.5 Million |
| Cost of Revenue | 34.48 Million | 57.08 Million | 147.93 Million | 244.78 Million | 303.72 Million | 299.09 Million |
| Gross Profit | 15.47 Million | 9.31 Million | -21.75 Million | 5.81 Million | 30.86 Million | 24.41 Million |
| Operating Expenses | 9.45 Million | 984 Thousand | 27.61 Million | 31.54 Million | 43.48 Million | 30.72 Million |
| Selling, General and Administrative Expenses | 9.45 Million | 12.4 Million | 27.64 Million | 37.06 Million | 44.33 Million | 31.51 Million |
| Research and Development Expenses | - | - | - | 5.04 Million | 12.03 Million | 5.03 Million |
| Other Expenses | - | - | 470 Thousand | 2.45 Million | 3.23 Million | 4.3 Million |
| Cost and Expenses | 43.93 Million | 58.06 Million | 175.54 Million | 276.32 Million | 347.2 Million | 329.81 Million |
| Operating Income | 6.02 Million | 7.45 Million | -53.03 Million | -35.07 Million | -16.77 Million | -9.22 Million |
| Interest Expense | 259 Thousand | 576 Thousand | 378 Thousand | 2 Million | 4.44 Million | 1.92 Million |
| Income Tax Expense | 963 Thousand | 74 Thousand | 3.71 Million | 169 Thousand | 1.13 Million | 1.38 Million |
| Earnings before Tax | 2.92 Million | -26.37 Million | -60.44 Million | -34.41 Million | -18.34 Million | -8.32 Million |
| Net Income | 1.96 Million | -26.3 Million | -60.44 Million | -34.58 Million | -19.47 Million | -9.78 Million |
| Earnings Per Share Basic | 0.05 | -0.04 | -0.10 | -0.06 | -0.05 | -0.03 |
| Earnings Per Share Diluted | 0.05 | -0.04 | -0.10 | -0.06 | -0.05 | -0.03 |
| Weighted Average Shares Outstanding | 42.14 Million | 690.34 Million | 598.5 Million | 598.5 Million | 410.22 Million | 390.19 Million |
| Weighted Average Shares Outstanding (Diluted) | 42.14 Million | 690.34 Million | 598.5 Million | 598.5 Million | 410.22 Million | 390.19 Million |
| Gross Margin | 0.31 | 0.14 | -0.17 | 0.02 | 0.09 | 0.08 |
| EBIT Margin | 0.06 | -0.38 | -0.39 | -0.09 | -0.02 | 0.02 |
| Profit Margin | 0.04 | -0.40 | -0.48 | -0.14 | -0.06 | -0.03 |
| EBITDA | 3.18 Million | -25.47 Million | -59.87 Million | -30.32 Million | -10.59 Million | 2.71 Million |
| Earnings Before Tax Margin | 0.12 | 0.11 | -0.42 | -0.14 | -0.05 | -0.03 |
| Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
|---|---|---|---|---|---|---|
| Revenue | 49.96 Million | 16.86 Million | 16.86 Million | 6.86 Million | 9.36 Million | 66.39 Million |
| Cost of Revenue | 34.48 Million | 10.47 Million | 10.47 Million | 5.67 Million | 7.86 Million | 57.08 Million |
| Gross Profit | 15.47 Million | 6.39 Million | 6.39 Million | 1.18 Million | 1.5 Million | 9.31 Million |
| Operating Expenses | 9.45 Million | 2.79 Million | 6.8 Million | 1.42 Million | 2.1 Million | 984 Thousand |
| Selling, General and Administrative Expenses | - | 2.79 Million | 2.79 Million | 1.42 Million | 2.1 Million | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | 4.3 Million | 128 Thousand | - |
| Cost and Expenses | 43.93 Million | 13.26 Million | 17.27 Million | 7.1 Million | 9.97 Million | 58.06 Million |
| Operating Income | 6.02 Million | 3.59 Million | 3.59 Million | 4.03 Million | -605 Thousand | 7.45 Million |
| Interest Expense | 259 Thousand | 101 Thousand | - | 80 Thousand | 78 Thousand | 576 Thousand |
| Income Tax Expense | 963 Thousand | 418.5 Thousand | 418.5 Thousand | 49 Thousand | 77 Thousand | 74 Thousand |
| Earnings before Tax | 2.92 Million | -462 Thousand | -462 Thousand | 3.95 Million | -109 Thousand | -26.37 Million |
| Net Income | 1.96 Million | -880 Thousand | -880 Thousand | 3.9 Million | -186 Thousand | -26.3 Million |
| Earnings Per Share Basic | - | -0.00 | -0.00 | 0.01 | -0.00 | - |
| Earnings Per Share Diluted | - | -0.00 | -0.00 | 0.01 | -0.00 | - |
| Weighted Average Shares Outstanding | 42.14 Million | 277.69 Million | 277.69 Million | 718.13 Million | 718.13 Million | 690.34 Million |
| Weighted Average Shares Outstanding (Diluted) | 42.14 Million | 277.82 Million | 277.82 Million | 718.13 Million | 718.13 Million | 690.34 Million |
| Gross Margin | 0.31 | 0.38 | 0.38 | 0.17 | 0.16 | 0.14 |
| EBIT Margin | - | 0.21 | 0.21 | 0.59 | -0.00 | - |
| Profit Margin | 0.04 | -0.05 | -0.05 | 0.57 | -0.02 | -0.40 |
| EBITDA | - | 3.6 Million | 3.6 Million | 4.03 Million | -31 Thousand | - |
| Earnings Before Tax Margin | 0.12 | 0.21 | 0.21 | 0.59 | -0.06 | 0.11 |
RXEEY
SBK
CIB
000155
3998
8107