HKD 0.01
(10.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 864.3 Million | 1.88 Billion | 262.22 Million | 601.95 Million | 481.12 Million | 1.11 Billion |
Cost of Revenue | 852.27 Million | 1.86 Billion | 251.32 Million | 590.88 Million | 463.58 Million | 1.03 Billion |
Gross Profit | 12.03 Million | 19.1 Million | 10.9 Million | 11.06 Million | 17.54 Million | 82.5 Million |
Operating Expenses | 41.62 Million | 15.06 Million | 18.11 Million | 23.15 Million | 35.54 Million | 115.37 Million |
Selling, General and Administrative Expenses | 45.63 Million | 15.99 Million | 14.32 Million | 20.89 Million | 35.54 Million | 46.89 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 752 Thousand | 932 Thousand | -3.78 Million | -2.26 Million | 24 Thousand | 61 Thousand |
Cost and Expenses | 893.9 Million | 1.88 Billion | 269.43 Million | 614.04 Million | 499.13 Million | 1.14 Billion |
Operating Income | -32.32 Million | 4.04 Million | -7.2 Million | -12.09 Million | -18 Million | 35.61 Million |
Interest Expense | 639 Thousand | 631 Thousand | 889 Thousand | 1.88 Million | 2.38 Million | 44.63 Million |
Income Tax Expense | 947 Thousand | 2.03 Million | -1.39 Million | 3.07 Million | 3.41 Million | 4.23 Million |
Earnings before Tax | -30.23 Million | 3.36 Million | -6.83 Million | -11.91 Million | -2.42 Million | -76.96 Million |
Net Income | -30.78 Million | 1.84 Million | -5.45 Million | -18.3 Million | -16.89 Million | -80.87 Million |
Earnings Per Share Basic | -0.00 | 0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.00 | 0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 21.09 Billion | 21.08 Billion | 21.08 Billion | 21.08 Billion | 21.08 Billion | 21.08 Billion |
Weighted Average Shares Outstanding (Diluted) | 21.08 Billion | 21.08 Billion | 21.08 Billion | 21.08 Billion | 21.08 Billion | 21.08 Billion |
Gross Margin | 0.01 | 0.01 | 0.04 | 0.02 | 0.04 | 0.07 |
EBIT Margin | -0.02 | 0.01 | 0.02 | 0.01 | 0.01 | 0.06 |
Profit Margin | -0.04 | 0.00 | -0.02 | -0.03 | -0.04 | -0.07 |
EBITDA | -20.26 Million | 12.33 Million | 5.59 Million | 3.63 Million | 21.25 Million | -4.44 Million |
Earnings Before Tax Margin | -0.04 | 0.00 | -0.03 | -0.02 | -0.04 | 0.03 |
Breakdown | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 | 2022 Q2 |
---|---|---|---|---|---|---|
Revenue | 136.51 Million | 864.3 Million | 727.78 Million | 1.88 Billion | 1.27 Billion | 608.93 Million |
Cost of Revenue | 139.34 Million | 852.27 Million | 715.33 Million | 1.86 Billion | 1.26 Billion | 603.56 Million |
Gross Profit | -2.82 Million | 12.03 Million | 12.44 Million | 19.1 Million | 13.74 Million | 5.36 Million |
Operating Expenses | 28.71 Million | 44.88 Million | 13.15 Million | 15.06 Million | 6.26 Million | 8.8 Million |
Selling, General and Administrative Expenses | 33.65 Million | - | 13.15 Million | - | 7.19 Million | 8.8 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 735 Thousand | 752 Thousand | - | 932 Thousand | 932 Thousand | - |
Cost and Expenses | 168.06 Million | 897.15 Million | 728.49 Million | 1.88 Billion | 1.27 Billion | 612.37 Million |
Operating Income | -31.45 Million | -32.85 Million | -711 Thousand | 4.04 Million | 7.48 Million | -3.43 Million |
Interest Expense | - | 639 Thousand | 714 Thousand | 631 Thousand | 284 Thousand | 347 Thousand |
Income Tax Expense | 438 Thousand | 947 Thousand | 509 Thousand | 2.03 Million | 945 Thousand | 1.08 Million |
Earnings before Tax | -31.23 Million | -30.23 Million | 1 Million | 3.36 Million | 4.41 Million | -1.04 Million |
Net Income | -31.61 Million | -30.78 Million | 834 Thousand | 1.84 Million | 3.41 Million | -1.57 Million |
Earnings Per Share Basic | -0.00 | - | - | - | 0.00 | -0.00 |
Earnings Per Share Diluted | -0.00 | - | - | - | 0.00 | -0.00 |
Weighted Average Shares Outstanding | 21.09 Billion | 21.08 Billion | 21.08 Billion | 21.08 Billion | 21.08 Billion | 21.08 Billion |
Weighted Average Shares Outstanding (Diluted) | 21.08 Billion | 21.08 Billion | 21.08 Billion | 21.08 Billion | 21.08 Billion | 21.08 Billion |
Gross Margin | -0.02 | 0.01 | 0.02 | 0.01 | 0.01 | 0.01 |
EBIT Margin | -0.22 | - | 0.01 | - | 0.01 | 0.00 |
Profit Margin | -0.23 | -0.04 | 0.00 | 0.00 | 0.00 | -0.00 |
EBITDA | -30.14 Million | - | 5.18 Million | - | 11.48 Million | 853 Thousand |
Earnings Before Tax Margin | -0.23 | -0.04 | -0.00 | 0.00 | 0.01 | -0.01 |
6486
EMUDHRA
000155
6426
4198
8097