TWD 81.0
(1.25%)
Breakdown | 2023 | 2022 | 2021 |
---|---|---|---|
Revenue | 953.49 Million | 568.81 Million | 321.09 Million |
Cost of Revenue | 815.12 Million | 451.33 Million | 244.78 Million |
Gross Profit | 138.37 Million | 117.47 Million | 76.31 Million |
Operating Expenses | 102.32 Million | 56.04 Million | 53.59 Million |
Selling, General and Administrative Expenses | 93.7 Million | 50.23 Million | 40.83 Million |
Research and Development Expenses | 8.62 Million | 5.8 Million | 12.76 Million |
Other Expenses | - | -25.05 Million | 16.46 Million |
Cost and Expenses | 917.44 Million | 507.37 Million | 298.38 Million |
Operating Income | 36.04 Million | 60.18 Million | 45.25 Million |
Interest Expense | 13.66 Million | 13.92 Million | 12.14 Million |
Income Tax Expense | 6.11 Million | 6.07 Million | 5.68 Million |
Earnings before Tax | 67.22 Million | 43.41 Million | 32.12 Million |
Net Income | 61.11 Million | 37.34 Million | 26.43 Million |
Earnings Per Share Basic | 3.69 | 2.26 | 1.99 |
Earnings Per Share Diluted | 3.69 | 2.24 | 1.99 |
Weighted Average Shares Outstanding | 16.55 Million | 16.55 Million | 13.28 Million |
Weighted Average Shares Outstanding (Diluted) | 16.57 Million | 16.57 Million | 13.28 Million |
Gross Margin | 0.15 | 0.21 | 0.24 |
EBIT Margin | 0.22 | 0.24 | 0.35 |
Profit Margin | 0.06 | 0.07 | 0.08 |
EBITDA | 207.58 Million | 132.23 Million | 110.89 Million |
Earnings Before Tax Margin | 0.04 | 0.11 | 0.14 |
Breakdown | 2023 FY | 2022 FY | 2021 FY |
---|---|---|---|
Revenue | 953.49 Million | 568.81 Million | 321.09 Million |
Cost of Revenue | 815.12 Million | 451.33 Million | 244.78 Million |
Gross Profit | 138.37 Million | 117.47 Million | 76.31 Million |
Operating Expenses | 102.32 Million | 56.04 Million | 53.59 Million |
Selling, General and Administrative Expenses | - | - | - |
Research and Development Expenses | - | - | - |
Other Expenses | -2.56 Million | -25.05 Million | 16.46 Million |
Cost and Expenses | 917.44 Million | 507.37 Million | 298.38 Million |
Operating Income | 70.89 Million | 60.18 Million | 45.25 Million |
Interest Expense | 13.66 Million | 13.92 Million | 12.14 Million |
Income Tax Expense | 6.11 Million | 6.07 Million | 5.68 Million |
Earnings before Tax | 67.22 Million | 43.41 Million | 32.12 Million |
Net Income | 61.11 Million | 37.34 Million | 26.43 Million |
Earnings Per Share Basic | - | - | - |
Earnings Per Share Diluted | - | - | - |
Weighted Average Shares Outstanding | 16.55 Million | 16.55 Million | 13.28 Million |
Weighted Average Shares Outstanding (Diluted) | 16.57 Million | 16.57 Million | 13.28 Million |
Gross Margin | 0.15 | 0.21 | 0.24 |
EBIT Margin | - | - | - |
Profit Margin | 0.06 | 0.07 | 0.08 |
EBITDA | - | - | - |
Earnings Before Tax Margin | 0.07 | 0.11 | 0.14 |
9910
6754
3452
1126
1721
CAMS