FSM Holdings Limited (1721.HK)
HKD 0.47
(0.0%)
HKD 0.47
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 16.07 Million | 23.3 Million | 16.07 Million | 10.34 Million | 9.6 Million | 19.84 Million |
| Cost of Revenue | 10.13 Million | 12.59 Million | 11.09 Million | 8.9 Million | 6.84 Million | 11.24 Million |
| Gross Profit | 5.94 Million | 10.71 Million | 4.97 Million | 1.43 Million | 2.76 Million | 8.6 Million |
| Operating Expenses | 10 Million | 7.46 Million | 7.81 Million | 4.22 Million | 2.42 Million | 5.62 Million |
| Selling, General and Administrative Expenses | 6.26 Million | 5.41 Million | 6.17 Million | 3.67 Million | 2.47 Million | 5.68 Million |
| Research and Development Expenses | 2.81 Million | 2.09 Million | 1.69 Million | 586 Thousand | - | - |
| Other Expenses | 925 Thousand | -43 Thousand | -54 Thousand | -35 Thousand | -53 Thousand | -55 Thousand |
| Cost and Expenses | 20.14 Million | 20.05 Million | 18.91 Million | 13.12 Million | 9.26 Million | 16.86 Million |
| Operating Income | -4.06 Million | 3.1 Million | -2.83 Million | -2.78 Million | 502 Thousand | 2.94 Million |
| Interest Expense | 693 Thousand | 43 Thousand | 60 Thousand | 49 Thousand | 53 Thousand | 50 Thousand |
| Income Tax Expense | 749 Thousand | 1.15 Million | 600 Thousand | -113 Thousand | 390 Thousand | 899 Thousand |
| Earnings before Tax | -4.12 Million | 3.21 Million | -2.54 Million | -2.71 Million | 449 Thousand | 2.95 Million |
| Net Income | -4.87 Million | 2.06 Million | -3.14 Million | -2.59 Million | 59 Thousand | 2.05 Million |
| Earnings Per Share Basic | -0.00 | 0.00 | -0.00 | -0.00 | 0.00 | 0.00 |
| Earnings Per Share Diluted | -0.00 | 0.00 | -0.00 | -0.00 | 0.00 | 0.00 |
| Weighted Average Shares Outstanding | 1 Billion | 1 Billion | 1 Billion | 999.99 Million | 1 Billion | 865.75 Million |
| Weighted Average Shares Outstanding (Diluted) | 1 Billion | 1 Billion | 1 Billion | 1 Billion | 1 Billion | 865.75 Million |
| Gross Margin | 0.37 | 0.46 | 0.31 | 0.14 | 0.29 | 0.43 |
| EBIT Margin | -0.10 | 0.22 | -0.01 | -0.05 | 0.26 | 0.22 |
| Profit Margin | -0.30 | 0.09 | -0.20 | -0.25 | 0.01 | 0.10 |
| EBITDA | -1.54 Million | 5.22 Million | -202 Thousand | -558 Thousand | 1.92 Million | 4.42 Million |
| Earnings Before Tax Margin | -0.25 | 0.13 | -0.18 | -0.27 | 0.05 | 0.15 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 3.52 Million | 3.52 Million | 3.76 Million | 16.07 Million | 3.76 Million | 4.26 Million |
| Cost of Revenue | 2.11 Million | 2.11 Million | 2.7 Million | 10.13 Million | 2.7 Million | 2.35 Million |
| Gross Profit | 1.4 Million | 1.4 Million | 1.05 Million | 5.94 Million | 1.05 Million | 1.91 Million |
| Operating Expenses | 1.52 Million | 1.52 Million | 3.33 Million | 9.06 Million | 3.52 Million | 1.8 Million |
| Selling, General and Administrative Expenses | 1.4 Million | 1.4 Million | 2.05 Million | - | 2.05 Million | 1.07 Million |
| Research and Development Expenses | 716 Thousand | 716 Thousand | 737 Thousand | - | 737 Thousand | 671 Thousand |
| Other Expenses | -597 Thousand | -597 Thousand | 536.5 Thousand | - | - | 29.32 Thousand |
| Cost and Expenses | 3.63 Million | 3.63 Million | 6.04 Million | 19.19 Million | 6.23 Million | 4.16 Million |
| Operating Income | -113.5 Thousand | -113.5 Thousand | -2.27 Million | -4.06 Million | -1.73 Million | 170.5 Thousand |
| Interest Expense | - | - | - | 693 Thousand | - | 1.71 Million |
| Income Tax Expense | 148 Thousand | 148 Thousand | 124 Thousand | 749 Thousand | 124 Thousand | 250.5 Thousand |
| Earnings before Tax | -58.5 Thousand | -58.5 Thousand | -2.3 Million | -4.12 Million | -2.3 Million | 243 Thousand |
| Net Income | -206.5 Thousand | -206.5 Thousand | -2.43 Million | -4.87 Million | -2.43 Million | -7500.00 |
| Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | - | -0.00 | - |
| Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | - | -0.00 | - |
| Weighted Average Shares Outstanding | 1 Billion | 1 Billion | 1 Billion | 1 Billion | 1 Billion | 1.07 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1 Billion | 1 Billion | 1 Billion | 1 Billion | 1 Billion | 1 Billion |
| Gross Margin | 0.40 | 0.40 | 0.28 | 0.37 | 0.28 | 0.45 |
| EBIT Margin | -0.11 | -0.11 | -0.39 | - | -0.39 | 0.15 |
| Profit Margin | -0.06 | -0.06 | -0.65 | -0.30 | -0.65 | -0.00 |
| EBITDA | -400 Thousand | -400 Thousand | -1.47 Million | - | -1.47 Million | 661 Thousand |
| Earnings Before Tax Margin | -0.03 | -0.03 | -0.60 | -0.25 | -0.46 | 0.04 |
CAMS
7583
9910
DASTY
VOLARA
1126