Dream International Limited (1126.HK)
HKD 5.27
(0.96%)
HKD 5.27
(0.96%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 5.35 Billion | 6.25 Billion | 4.79 Billion | 3.77 Billion | 3.97 Billion | 3.46 Billion |
| Cost of Revenue | 4 Billion | 5.02 Billion | 4.18 Billion | 3.11 Billion | 3.01 Billion | 2.72 Billion |
| Gross Profit | 1.34 Billion | 1.22 Billion | 614.71 Million | 660.6 Million | 957.5 Million | 743.55 Million |
| Operating Expenses | 305.19 Million | 424.13 Million | 385.07 Million | 367.62 Million | 385.41 Million | 353.62 Million |
| Selling, General and Administrative Expenses | 403.44 Million | 424.13 Million | 385.07 Million | 367.62 Million | 385.41 Million | 362.8 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -98.24 Million | -9.99 Million | 19.77 Million | 10.01 Million | 11.07 Million | 11.23 Million |
| Cost and Expenses | 4.31 Billion | 5.44 Billion | 4.57 Billion | 3.48 Billion | 3.4 Billion | 3.07 Billion |
| Operating Income | 1.03 Billion | 804.74 Million | 229.63 Million | 292.98 Million | 572.09 Million | 388.63 Million |
| Interest Expense | 10.28 Million | 9.12 Million | 10.45 Million | 8.01 Million | 6.64 Million | 3.75 Million |
| Income Tax Expense | 203.38 Million | 147.96 Million | 70.66 Million | 57.92 Million | 97.06 Million | 64.52 Million |
| Earnings before Tax | 1.03 Billion | 833.32 Million | 263.32 Million | 331.72 Million | 593.69 Million | 392.8 Million |
| Net Income | 829.84 Million | 687.09 Million | 193.56 Million | 272.77 Million | 477.46 Million | 332.49 Million |
| Earnings Per Share Basic | 1.23 | 1.02 | 0.29 | 0.40 | 0.71 | 0.49 |
| Earnings Per Share Diluted | 1.23 | 1.02 | 0.29 | 0.40 | 0.71 | 0.49 |
| Weighted Average Shares Outstanding | 676.86 Million | 676.86 Million | 676.86 Million | 676.86 Million | 676.86 Million | 676.86 Million |
| Weighted Average Shares Outstanding (Diluted) | 676.86 Million | 676.86 Million | 676.86 Million | 676.86 Million | 676.86 Million | 676.86 Million |
| Gross Margin | 0.25 | 0.20 | 0.13 | 0.17 | 0.24 | 0.21 |
| EBIT Margin | 0.23 | 0.16 | 0.08 | 0.12 | 0.18 | 0.14 |
| Profit Margin | 0.16 | 0.11 | 0.04 | 0.07 | 0.12 | 0.10 |
| EBITDA | 1.21 Billion | 991.04 Million | 403.46 Million | 498.3 Million | 702.57 Million | 483.88 Million |
| Earnings Before Tax Margin | 0.19 | 0.13 | 0.05 | 0.08 | 0.14 | 0.11 |
| Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
|---|---|---|---|---|---|---|
| Revenue | 2.29 Billion | 5.35 Billion | 2.86 Billion | 2.48 Billion | 6.25 Billion | 3.41 Billion |
| Cost of Revenue | 1.74 Billion | 4 Billion | 2.09 Billion | 1.91 Billion | 5.02 Billion | 2.67 Billion |
| Gross Profit | 550.27 Million | 1.34 Billion | 768.17 Million | 576.56 Million | 1.22 Billion | 733.18 Million |
| Operating Expenses | 200.97 Million | 403.44 Million | 213.83 Million | 189.6 Million | 424.13 Million | 193.35 Million |
| Selling, General and Administrative Expenses | 219.57 Million | - | 213.83 Million | 189.6 Million | - | 193.35 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -18.6 Million | - | - | - | -9.99 Million | - |
| Cost and Expenses | 1.94 Billion | 4.41 Billion | 2.3 Billion | 2.1 Billion | 5.44 Billion | 2.87 Billion |
| Operating Income | 349.3 Million | 941.3 Million | 554.34 Million | 386.96 Million | 804.74 Million | 539.82 Million |
| Interest Expense | 1.37 Million | 10.28 Million | 3.52 Million | 6.75 Million | 9.12 Million | 3.74 Million |
| Income Tax Expense | 68.87 Million | 203.38 Million | 121.05 Million | 82.32 Million | 147.96 Million | 89.98 Million |
| Earnings before Tax | 347.72 Million | 1.02 Billion | 615.4 Million | 413.86 Million | 833.32 Million | 574.79 Million |
| Net Income | 278.85 Million | 829.84 Million | 495.99 Million | 333.84 Million | 687.09 Million | 485.57 Million |
| Earnings Per Share Basic | 0.41 | - | 0.73 | 0.49 | - | 0.72 |
| Earnings Per Share Diluted | 0.41 | - | 0.73 | 0.49 | - | 0.72 |
| Weighted Average Shares Outstanding | 676.86 Million | 676.86 Million | 676.86 Million | 676.86 Million | 676.86 Million | 676.86 Million |
| Weighted Average Shares Outstanding (Diluted) | 676.86 Million | 676.86 Million | 676.86 Million | 676.86 Million | 676.86 Million | 676.86 Million |
| Gross Margin | 0.24 | 0.25 | 0.27 | 0.23 | 0.20 | 0.21 |
| EBIT Margin | 0.18 | - | 0.22 | 0.19 | - | 0.19 |
| Profit Margin | 0.12 | 0.16 | 0.17 | 0.13 | 0.11 | 0.14 |
| EBITDA | 419.3 Million | - | 636.31 Million | 476.83 Million | - | 644.38 Million |
| Earnings Before Tax Margin | 0.15 | 0.18 | 0.19 | 0.16 | 0.13 | 0.16 |
1721
CAMS
7583
20MICRONS
DASTY
VOLARA