JPY 1269.0
(1.4%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 109.95 Billion | 110.91 Billion | 105.38 Billion | 105.93 Billion | 107.02 Billion | 99.65 Billion |
Cost of Revenue | 58.33 Billion | 56.86 Billion | 49.91 Billion | 48.73 Billion | 48.94 Billion | 48.8 Billion |
Gross Profit | 51.61 Billion | 54.05 Billion | 55.47 Billion | 57.2 Billion | 58.07 Billion | 50.85 Billion |
Operating Expenses | 42.63 Billion | 42.3 Billion | 38.97 Billion | 37.55 Billion | 40.66 Billion | 39.6 Billion |
Selling, General and Administrative Expenses | 32.7 Billion | 31.57 Billion | 27.91 Billion | 26.79 Billion | 28.03 Billion | 27.94 Billion |
Research and Development Expenses | 9.94 Billion | 10.94 Billion | 10.98 Billion | 10.9 Billion | 12.97 Billion | 11.71 Billion |
Other Expenses | 1.46 Billion | - | 79 Million | -149 Million | -350 Million | -54 Million |
Cost and Expenses | 100.36 Billion | 99.17 Billion | 88.88 Billion | 86.28 Billion | 89.6 Billion | 88.41 Billion |
Operating Income | 9.58 Billion | 11.74 Billion | 16.49 Billion | 19.65 Billion | 17.41 Billion | 11.24 Billion |
Interest Expense | 290 Million | 482 Million | 318 Million | 184 Million | 577 Million | 271 Million |
Income Tax Expense | 2.27 Billion | 3.18 Billion | 4.3 Billion | 3.69 Billion | 3.78 Billion | 2.37 Billion |
Earnings before Tax | 9.95 Billion | 12.43 Billion | 17.15 Billion | 19.83 Billion | 17.18 Billion | 11.36 Billion |
Net Income | 7.67 Billion | 9.27 Billion | 12.79 Billion | 16.1 Billion | 13.35 Billion | 8.99 Billion |
Earnings Per Share Basic | 58.29 | 69.97 | 93.98 | 117.18 | 97.20 | 65.45 |
Earnings Per Share Diluted | 58.28 | 69.96 | 93.95 | 117.12 | 97.15 | 65.41 |
Weighted Average Shares Outstanding | 131.66 Million | 132.5 Million | 136.15 Million | 137.44 Million | 137.39 Million | 137.36 Million |
Weighted Average Shares Outstanding (Diluted) | 131.69 Million | 132.52 Million | 136.19 Million | 137.5 Million | 137.46 Million | 137.44 Million |
Gross Margin | 0.47 | 0.49 | 0.53 | 0.54 | 0.54 | 0.51 |
EBIT Margin | 0.14 | 0.17 | 0.21 | 0.24 | 0.21 | 0.16 |
Profit Margin | 0.07 | 0.08 | 0.12 | 0.15 | 0.12 | 0.09 |
EBITDA | 15.38 Billion | 18.6 Billion | 22.6 Billion | 24.97 Billion | 22.44 Billion | 16.02 Billion |
Earnings Before Tax Margin | 0.09 | 0.11 | 0.16 | 0.19 | 0.16 | 0.11 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 28.08 Billion | 25.22 Billion | 32.17 Billion | 109.95 Billion | 26.88 Billion | 28.15 Billion |
Cost of Revenue | 14.58 Billion | 13.57 Billion | 16.8 Billion | 58.33 Billion | 14.18 Billion | 14.73 Billion |
Gross Profit | 13.5 Billion | 11.65 Billion | 15.36 Billion | 51.61 Billion | 12.7 Billion | 13.41 Billion |
Operating Expenses | 10.49 Billion | 11.02 Billion | 10.43 Billion | 42.03 Billion | 10.47 Billion | 10.42 Billion |
Selling, General and Administrative Expenses | 8.19 Billion | 8.34 Billion | 8.55 Billion | - | 8.2 Billion | 8.1 Billion |
Research and Development Expenses | 2.3 Billion | 2.51 Billion | 1.88 Billion | - | 2.31 Billion | 2.28 Billion |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 25.07 Billion | 24.6 Billion | 27.24 Billion | 100.36 Billion | 24.65 Billion | 25.15 Billion |
Operating Income | 3 Billion | 624 Million | 4.93 Billion | 9.58 Billion | 2.22 Billion | 2.99 Billion |
Interest Expense | 521 Million | 46 Million | 50 Million | 290 Million | 369 Million | 26 Million |
Income Tax Expense | 605 Million | 537 Million | 562 Million | 2.27 Billion | 898 Million | 631 Million |
Earnings before Tax | 2.12 Billion | 1.25 Billion | 4.31 Billion | 9.95 Billion | 2.03 Billion | 3.17 Billion |
Net Income | 1.52 Billion | 716 Million | 3.75 Billion | 7.67 Billion | 1.13 Billion | 2.54 Billion |
Earnings Per Share Basic | 11.55 | 5.43 | 28.48 | - | 8.61 | 19.28 |
Earnings Per Share Diluted | 11.55 | 5.43 | 28.48 | - | 8.61 | 19.28 |
Weighted Average Shares Outstanding | 131.68 Million | 131.86 Million | 131.75 Million | 131.69 Million | 131.67 Million | 131.67 Million |
Weighted Average Shares Outstanding (Diluted) | 131.68 Million | 131.86 Million | 131.75 Million | 131.69 Million | 131.67 Million | 131.67 Million |
Gross Margin | 0.48 | 0.46 | 0.48 | 0.47 | 0.47 | 0.48 |
EBIT Margin | 0.15 | 0.08 | 0.20 | - | 0.15 | 0.17 |
Profit Margin | 0.05 | 0.03 | 0.12 | 0.07 | 0.04 | 0.09 |
EBITDA | 4.1 Billion | 2.11 Billion | 6.34 Billion | - | 3.91 Billion | 4.65 Billion |
Earnings Before Tax Margin | 0.11 | 0.02 | 0.15 | 0.09 | 0.08 | 0.11 |
3452
FSTA
AVIO
CAMS
7583
9910