EUR 13.1
(2.99%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 343.69 Million | 73.21 Million | 740.98 Million | 206.1 Million | 391.12 Million | 439.69 Million |
Cost of Revenue | 229.81 Million | 814.39 Thousand | 644.34 Million | 100.53 Million | 282.2 Million | 334.18 Million |
Gross Profit | 113.88 Million | 72.4 Million | 96.64 Million | 105.57 Million | 108.91 Million | 105.5 Million |
Operating Expenses | 108.65 Million | 68.01 Million | 91.19 Million | 91.95 Million | 87.32 Million | 82.28 Million |
Selling, General and Administrative Expenses | 97.02 Million | 81.43 Million | 73.03 Million | 71.38 Million | 70.27 Million | 64.83 Million |
Research and Development Expenses | 130.02 Million | 169.12 Million | 124.58 Million | 154.49 Million | 183.23 Million | 200.21 Million |
Other Expenses | -118.38 Million | 68.01 Million | 91.19 Million | 91.95 Million | 87.32 Million | 82.28 Million |
Cost and Expenses | 338.46 Million | 68.83 Million | 735.53 Million | 192.49 Million | 369.53 Million | 416.47 Million |
Operating Income | 5.22 Million | 5.05 Million | 8.06 Million | 15.14 Million | 25.87 Million | 26.28 Million |
Interest Expense | 481 Thousand | 880 Thousand | 373 Thousand | 650 Thousand | 962 Thousand | 488 Thousand |
Income Tax Expense | 17.02 Thousand | 72.42 Thousand | -512 Thousand | 536 Thousand | -3500.00 | 2.02 Million |
Earnings before Tax | 7.16 Million | 1.38 Million | 8.62 Million | 15.4 Million | 26.98 Million | 27.85 Million |
Net Income | 6.48 Million | 1.31 Million | 8.47 Million | 14.11 Million | 26.19 Million | 24.33 Million |
Earnings Per Share Basic | 0.25 | 0.05 | 0.33 | 0.55 | 0.99 | 0.92 |
Earnings Per Share Diluted | 0.26 | 0.05 | 0.32 | 0.53 | 0.96 | 0.90 |
Weighted Average Shares Outstanding | 25.94 Million | 25.26 Million | 25.68 Million | 25.68 Million | 26.35 Million | 26.35 Million |
Weighted Average Shares Outstanding (Diluted) | 25.26 Million | 25.26 Million | 26.48 Million | 26.48 Million | 27.15 Million | 27.04 Million |
Gross Margin | 0.33 | 0.99 | 0.13 | 0.51 | 0.28 | 0.24 |
EBIT Margin | 0.08 | 0.33 | 0.04 | 0.17 | 0.11 | 0.09 |
Profit Margin | 0.02 | 0.02 | 0.01 | 0.07 | 0.07 | 0.06 |
EBITDA | 26.59 Million | 24.24 Million | 29.21 Million | 34.42 Million | 41.92 Million | 40.31 Million |
Earnings Before Tax Margin | 0.02 | 0.07 | 0.01 | 0.07 | 0.07 | 0.06 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 105.3 Million | 105.3 Million | 92.98 Million | 352.38 Million | 92.98 Million | 78.86 Million |
Cost of Revenue | 75.7 Million | 75.7 Million | 61.14 Million | 247.93 Million | 61.14 Million | 53.76 Million |
Gross Profit | 29.59 Million | 29.59 Million | 31.84 Million | 104.44 Million | 31.84 Million | 25.09 Million |
Operating Expenses | 60.76 Million | 60.76 Million | 29.23 Million | 98.69 Million | 27.26 Million | 28.53 Million |
Selling, General and Administrative Expenses | 26.39 Million | 26.39 Million | 24.99 Million | - | 24.99 Million | 23.51 Million |
Research and Development Expenses | 34.37 Million | 34.37 Million | 34.39 Million | - | 34.39 Million | 30.61 Million |
Other Expenses | - | - | -30.15 Million | -98.69 Million | - | -0.02 |
Cost and Expenses | 136.47 Million | 136.47 Million | 90.37 Million | 346.62 Million | 88.4 Million | 82.3 Million |
Operating Income | -31.17 Million | -31.17 Million | 2.61 Million | 5.75 Million | 4.84 Million | -3.09 Million |
Interest Expense | - | - | 1.04 Million | 481 Thousand | - | 474 Thousand |
Income Tax Expense | 641.41 Thousand | 641.41 Thousand | 77.48 Thousand | 17.02 Thousand | 77.48 Thousand | 85.99 Thousand |
Earnings before Tax | -249.87 Thousand | -249.87 Thousand | 5.16 Million | 7.16 Million | 5.16 Million | -1.84 Million |
Net Income | -211.84 Thousand | -211.84 Thousand | 5.08 Million | 6.48 Million | 5.08 Million | -1.83 Million |
Earnings Per Share Basic | -0.01 | -0.01 | 0.20 | - | 0.20 | -0.07 |
Earnings Per Share Diluted | -0.01 | -0.01 | 0.20 | - | 0.20 | -0.07 |
Weighted Average Shares Outstanding | 21.18 Million | 21.18 Million | 25.69 Million | 24.95 Million | 25.69 Million | 25.26 Million |
Weighted Average Shares Outstanding (Diluted) | 25.26 Million | 25.26 Million | 25.26 Million | 24.95 Million | 25.26 Million | 25.26 Million |
Gross Margin | 0.28 | 0.28 | 0.34 | 0.30 | 0.34 | 0.32 |
EBIT Margin | 0.02 | 0.02 | 0.07 | - | 0.07 | 0.00 |
Profit Margin | -0.00 | -0.00 | 0.05 | 0.02 | 0.05 | -0.02 |
EBITDA | 2.31 Million | 2.31 Million | 6.58 Million | - | 6.58 Million | 58.45 Thousand |
Earnings Before Tax Margin | -0.30 | -0.30 | 0.03 | 0.02 | 0.05 | -0.04 |
KAEPF
SLVR
BTP
6754
3452
FSTA