CAD 0.32
(3.23%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 2079.00 | 1194.00 | 15.2 Thousand | 30.8 Thousand | 31 Thousand | - |
Gross Profit | -2079.00 | -1194.00 | -15.2 Thousand | -30.8 Thousand | -31 Thousand | - |
Operating Expenses | 3.41 Million | 4.14 Million | 2.78 Million | 2.23 Million | 915.45 Thousand | 1.22 Million |
Selling, General and Administrative Expenses | 3.41 Million | 4.14 Million | 2.78 Million | 2.25 Million | 915.45 Thousand | 1.22 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | -718.89 Thousand | 86.93 Thousand | - |
Cost and Expenses | 3.41 Million | 4.14 Million | 2.8 Million | 2.26 Million | 946.45 Thousand | 1.22 Million |
Operating Income | -3.41 Million | -4.09 Million | -2.8 Million | -2.26 Million | -946.45 Thousand | -1.21 Million |
Interest Expense | - | - | 57.25 Thousand | 26.26 Thousand | - | - |
Income Tax Expense | - | -464.46 Thousand | -84.66 Thousand | -5674.00 | -488.62 Thousand | 9426.00 |
Earnings before Tax | -3.16 Million | -3.68 Million | -2.72 Million | -2.97 Million | -370.88 Thousand | -1.21 Million |
Net Income | -3.16 Million | -3.68 Million | -2.72 Million | -2.97 Million | -370.88 Thousand | -1.21 Million |
Earnings Per Share Basic | -0.01 | -0.01 | -0.01 | -0.01 | -0.00 | -0.01 |
Earnings Per Share Diluted | -0.01 | -0.01 | -0.01 | -0.01 | -0.00 | -0.01 |
Weighted Average Shares Outstanding | 364.88 Million | 311.78 Million | 263.54 Million | 206.41 Million | 151.78 Million | 140.85 Million |
Weighted Average Shares Outstanding (Diluted) | 364.88 Million | 311.78 Million | 263.54 Million | 206.41 Million | 151.78 Million | 140.85 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -3.16 Million | -3.9 Million | -2.7 Million | -2.08 Million | -839.58 Thousand | - |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 385.00 | 520.00 | 2079.00 | 520.00 | 519.00 | 520.00 |
Gross Profit | -385.00 | -520.00 | -2079.00 | -520.00 | -519.00 | -520.00 |
Operating Expenses | 764.99 Thousand | 938.35 Thousand | 3.87 Million | 1.13 Million | 749.52 Thousand | 1.05 Million |
Selling, General and Administrative Expenses | 764.99 Thousand | 938.35 Thousand | - | 1.13 Million | 658.45 Thousand | 1.05 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 44.96 Thousand | - | - | - | - | - |
Cost and Expenses | 765.37 Thousand | 938.87 Thousand | 3.87 Million | 1.13 Million | 750.04 Thousand | 1.05 Million |
Operating Income | -765.38 Thousand | -938.88 Thousand | -3.87 Million | -1.13 Million | -726.79 Thousand | -1.04 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | -5.00 | - | 1.00 | 40.1 Thousand | -187.91 Thousand | -241.52 Thousand |
Earnings before Tax | -574.94 Thousand | -803.44 Thousand | -3.16 Million | -986.42 Thousand | -562.13 Thousand | -811.96 Thousand |
Net Income | -574.94 Thousand | -803.44 Thousand | -3.16 Million | -986.42 Thousand | -562.13 Thousand | -811.96 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | - | -0.00 | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | - | -0.00 | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 365.04 Million | 365.04 Million | 364.88 Million | 365.01 Million | 364.79 Million | 364.67 Million |
Weighted Average Shares Outstanding (Diluted) | 365.04 Million | 365.04 Million | 364.88 Million | 365.01 Million | 364.79 Million | 364.67 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -765 Thousand | -938.36 Thousand | - | -1.13 Million | -726.27 Thousand | -1.04 Million |
Earnings Before Tax Margin | - | - | - | - | - | - |
BTP
ORON
5161
FSTA
AVIO
KAEPF