JPY 2251.0
(0.9%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 117.9 Billion | 98.16 Billion | 84.5 Billion | 80.23 Billion | 97.26 Billion |
Cost of Revenue | 99.59 Billion | 86.07 Billion | 71.52 Billion | 64.76 Billion | 78.5 Billion |
Gross Profit | 18.31 Billion | 12.08 Billion | 12.98 Billion | 15.46 Billion | 18.76 Billion |
Operating Expenses | 12.14 Billion | 11.31 Billion | 10.5 Billion | 10.72 Billion | 11.91 Billion |
Selling, General and Administrative Expenses | 10.75 Billion | 3.63 Billion | 3.3 Billion | 3.64 Billion | 4.28 Billion |
Research and Development Expenses | 589 Million | 500 Million | 447 Million | 455 Million | 480 Million |
Other Expenses | 796 Million | 402 Million | 456 Million | 798 Million | -29 Million |
Cost and Expenses | 111.34 Billion | 97.39 Billion | 82.02 Billion | 75.49 Billion | 90.41 Billion |
Operating Income | 6.55 Billion | 768 Million | 2.47 Billion | 4.73 Billion | 6.84 Billion |
Interest Expense | 616 Million | 375 Million | 202 Million | 218 Million | 171 Million |
Income Tax Expense | 2.58 Billion | 1.31 Billion | 1.47 Billion | 3.01 Billion | 2.28 Billion |
Earnings before Tax | 8.11 Billion | 2.34 Billion | 3.37 Billion | 5.86 Billion | 7.63 Billion |
Net Income | 5.03 Billion | 2.1 Billion | 2.1 Billion | 2.69 Billion | 4.48 Billion |
Earnings Per Share Basic | 261.41 | 109.51 | 107.47 | 137.76 | 229.15 |
Earnings Per Share Diluted | 261.41 | 109.51 | 107.47 | 137.76 | 229.15 |
Weighted Average Shares Outstanding | 19.27 Million | 19.25 Million | 19.59 Million | 19.58 Million | 19.57 Million |
Weighted Average Shares Outstanding (Diluted) | 19.27 Million | 19.25 Million | 19.59 Million | 19.58 Million | 19.57 Million |
Gross Margin | 0.16 | 0.12 | 0.15 | 0.19 | 0.19 |
EBIT Margin | 0.11 | 0.09 | 0.11 | 0.15 | 0.14 |
Profit Margin | 0.04 | 0.02 | 0.02 | 0.03 | 0.05 |
EBITDA | 12.62 Billion | 6 Billion | 8.31 Billion | 10.62 Billion | 12.86 Billion |
Earnings Before Tax Margin | 0.06 | 0.01 | 0.03 | 0.06 | 0.07 |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 30.16 Billion | 117.9 Billion | 27.95 Billion | 32.8 Billion | 29.83 Billion | 27.3 Billion |
Cost of Revenue | 24.87 Billion | 99.59 Billion | 22.72 Billion | 26.45 Billion | 26.24 Billion | 23.68 Billion |
Gross Profit | 5.29 Billion | 18.31 Billion | 5.22 Billion | 6.35 Billion | 3.59 Billion | 3.62 Billion |
Operating Expenses | 3.17 Billion | 11.75 Billion | 2.93 Billion | 3.19 Billion | 3.11 Billion | 2.89 Billion |
Selling, General and Administrative Expenses | 3.17 Billion | - | 2.78 Billion | 1.04 Billion | 1.02 Billion | 883 Million |
Research and Development Expenses | - | - | 150 Million | 142 Million | 151 Million | 146 Million |
Other Expenses | - | -411 Million | 33 Million | 47 Million | 100 Million | 58 Million |
Cost and Expenses | 28.04 Billion | 111.34 Billion | 25.66 Billion | 29.65 Billion | 29.35 Billion | 26.57 Billion |
Operating Income | 2.11 Billion | 6.55 Billion | 2.28 Billion | 3.15 Billion | 485 Million | 731 Million |
Interest Expense | 163 Million | 616 Million | 127 Million | 171 Million | 176 Million | 142 Million |
Income Tax Expense | 833 Million | 2.58 Billion | 419 Million | 921 Million | 717 Million | 528 Million |
Earnings before Tax | 3.03 Billion | 8.11 Billion | 2.23 Billion | 3.06 Billion | 1.08 Billion | 1.74 Billion |
Net Income | 1.84 Billion | 5.03 Billion | 1.4 Billion | 2.02 Billion | 272 Million | 1.33 Billion |
Earnings Per Share Basic | 95.31 | - | 73.28 | 105.16 | 69.40 | 69.40 |
Earnings Per Share Diluted | 95.31 | - | 73.28 | 105.16 | 69.40 | 69.40 |
Weighted Average Shares Outstanding | 19.29 Million | 19.27 Million | 19.29 Million | 19.29 Million | 19.21 Million | 19.21 Million |
Weighted Average Shares Outstanding (Diluted) | 19.29 Million | 19.27 Million | 19.29 Million | 19.29 Million | 19.21 Million | 19.21 Million |
Gross Margin | 0.18 | 0.16 | 0.19 | 0.19 | 0.12 | 0.13 |
EBIT Margin | 0.15 | - | 0.25 | 0.10 | 0.04 | 0.07 |
Profit Margin | 0.06 | 0.04 | 0.05 | 0.06 | 0.01 | 0.05 |
EBITDA | 4.51 Billion | - | 6.89 Billion | 3.24 Billion | 1.27 Billion | 1.89 Billion |
Earnings Before Tax Margin | 0.07 | 0.06 | 0.08 | 0.10 | 0.02 | 0.03 |
DCBBANK
GKS
SMEBF
SLVR
BTP
ORON