VSO Electronics Co., Ltd. (6913.TWO)
TWD 127.0
(-3.79%)
TWD 127.0
(-3.79%)
| Breakdown | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|
| Revenue | 1.81 Billion | 2.27 Billion | 2.11 Billion | 1.98 Billion |
| Cost of Revenue | 1.36 Billion | 1.48 Billion | 1.64 Billion | 1.55 Billion |
| Gross Profit | 449.64 Million | 790.43 Million | 473.54 Million | 432.71 Million |
| Operating Expenses | 301.64 Million | 343.54 Million | 259.22 Million | 231.1 Million |
| Selling, General and Administrative Expenses | 224.37 Million | 275.26 Million | 205.09 Million | 181.04 Million |
| Research and Development Expenses | 75.43 Million | 68.27 Million | 54.12 Million | 50.06 Million |
| Other Expenses | - | - | - | - |
| Cost and Expenses | 1.66 Billion | 1.82 Billion | 1.9 Billion | 1.78 Billion |
| Operating Income | 148 Million | 446.89 Million | 214.32 Million | 201.61 Million |
| Interest Expense | 3.45 Million | 5.27 Million | 5.63 Million | 5.79 Million |
| Income Tax Expense | 35.14 Million | 100.33 Million | 67.24 Million | 55.17 Million |
| Earnings before Tax | 157.9 Million | 477.55 Million | 213.68 Million | 184.09 Million |
| Net Income | 114.28 Million | 360.32 Million | 106.8 Million | 101.23 Million |
| Earnings Per Share Basic | 3.05 | 9.00 | 2.86 | 2.71 |
| Earnings Per Share Diluted | 3.01 | 8.79 | 2.86 | 2.71 |
| Weighted Average Shares Outstanding | 37.49 Million | 40.02 Million | 37.39 Million | 37.39 Million |
| Weighted Average Shares Outstanding (Diluted) | 37.97 Million | 40.99 Million | 37.39 Million | 37.39 Million |
| Gross Margin | 0.25 | 0.35 | 0.22 | 0.22 |
| EBIT Margin | 0.10 | 0.22 | 0.12 | 0.12 |
| Profit Margin | 0.06 | 0.16 | 0.05 | 0.05 |
| EBITDA | 188.85 Million | 490.43 Million | 251.46 Million | 231.73 Million |
| Earnings Before Tax Margin | 0.08 | 0.20 | 0.10 | 0.10 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 518.98 Million | 419.99 Million | 455.28 Million | 1.81 Billion | 455.28 Million | 370.48 Million |
| Cost of Revenue | 386.33 Million | 322.42 Million | 354.95 Million | 1.38 Billion | 354.95 Million | 292.23 Million |
| Gross Profit | 132.65 Million | 97.56 Million | 100.33 Million | 427.02 Million | 100.33 Million | 78.24 Million |
| Operating Expenses | 85.24 Million | 70.93 Million | 74.98 Million | 279.02 Million | 74.98 Million | 66.8 Million |
| Selling, General and Administrative Expenses | 63.34 Million | 56.76 Million | 56.56 Million | - | 56.56 Million | 46.54 Million |
| Research and Development Expenses | 21.9 Million | 14.16 Million | 18.41 Million | - | 18.41 Million | 20.25 Million |
| Other Expenses | -1.00 | - | - | - | - | - |
| Cost and Expenses | 471.58 Million | 393.36 Million | 429.93 Million | 1.66 Billion | 429.93 Million | 359.04 Million |
| Operating Income | 47.4 Million | 26.63 Million | 25.35 Million | 148 Million | 25.35 Million | 11.43 Million |
| Interest Expense | - | 1.89 Million | - | 3.45 Million | - | - |
| Income Tax Expense | 13.79 Million | 11.43 Million | 5.38 Million | 35.14 Million | 5.38 Million | 8.31 Million |
| Earnings before Tax | 56.34 Million | 37.89 Million | 25.44 Million | 157.9 Million | 25.44 Million | 28.81 Million |
| Net Income | 39.37 Million | 24.23 Million | 17.24 Million | 114.28 Million | 17.24 Million | 18.41 Million |
| Earnings Per Share Basic | 1.04 | 0.64 | 0.46 | - | 0.46 | 0.49 |
| Earnings Per Share Diluted | 1.03 | 0.63 | 0.45 | - | 0.45 | 0.49 |
| Weighted Average Shares Outstanding | 38.22 Million | 37.62 Million | 37.86 Million | 37.49 Million | 37.86 Million | 37.58 Million |
| Weighted Average Shares Outstanding (Diluted) | 38.06 Million | 38.19 Million | 37.99 Million | 37.97 Million | 37.99 Million | 37.76 Million |
| Gross Margin | 0.26 | 0.23 | 0.22 | 0.24 | 0.22 | 0.21 |
| EBIT Margin | 0.10 | 0.10 | 0.08 | - | 0.08 | 0.04 |
| Profit Margin | 0.08 | 0.06 | 0.04 | 0.06 | 0.04 | 0.05 |
| EBITDA | 50.64 Million | 40.89 Million | 36.25 Million | - | 36.25 Million | 15.01 Million |
| Earnings Before Tax Margin | 0.09 | 0.06 | 0.06 | 0.08 | 0.06 | 0.03 |
6481
ADBE
COHU
KDP
ORRON
IFF