USD 14.72
(0.07%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 636.32 Million | 812.77 Million | 887.21 Million | 636 Million | 583.32 Million | 451.76 Million |
Cost of Revenue | 369.87 Million | 429.44 Million | 500.25 Million | 364.22 Million | 353.5 Million | 292.46 Million |
Gross Profit | 266.45 Million | 383.32 Million | 386.96 Million | 271.78 Million | 229.82 Million | 159.3 Million |
Operating Expenses | 259.53 Million | 257.16 Million | 254.33 Million | 254.14 Million | 268.67 Million | 170.38 Million |
Selling, General and Administrative Expenses | 130.64 Million | 131.39 Million | 126.95 Million | 129.24 Million | 142.93 Million | 96.75 Million |
Research and Development Expenses | 88.57 Million | 92.58 Million | 91.96 Million | 86.15 Million | 86.14 Million | 56.43 Million |
Other Expenses | 40.31 Million | 33.18 Million | 35.41 Million | 38.74 Million | 39.59 Million | 17.19 Million |
Cost and Expenses | 593.05 Million | 686.61 Million | 754.58 Million | 618.37 Million | 622.17 Million | 462.84 Million |
Operating Income | 43.27 Million | 125.55 Million | 132.86 Million | 17.86 Million | -38.08 Million | -29.78 Million |
Interest Expense | 3.38 Million | 4.17 Million | 6.41 Million | 13.75 Million | 20.55 Million | 4.97 Million |
Income Tax Expense | 17.66 Million | 29.86 Million | 25.01 Million | 666 Thousand | -3.08 Million | 631 Thousand |
Earnings before Tax | 45.81 Million | 126.71 Million | 192.34 Million | -13.17 Million | -72.07 Million | -31.91 Million |
Net Income | 28.15 Million | 96.84 Million | 167.32 Million | -13.84 Million | -68.99 Million | -32.18 Million |
Earnings Per Share Basic | 0.59 | 2.01 | 3.53 | -0.33 | -1.68 | -1.02 |
Earnings Per Share Diluted | 0.59 | 1.98 | 3.45 | -0.33 | -1.68 | -1.01 |
Weighted Average Shares Outstanding | 47.48 Million | 48.17 Million | 47.4 Million | 41.85 Million | 41.15 Million | 31.66 Million |
Weighted Average Shares Outstanding (Diluted) | 48.02 Million | 48.79 Million | 48.46 Million | 41.85 Million | 41.15 Million | 31.77 Million |
Gross Margin | 0.42 | 0.47 | 0.44 | 0.43 | 0.39 | 0.35 |
EBIT Margin | 0.16 | 0.20 | 0.19 | 0.09 | 0.00 | 0.02 |
Profit Margin | 0.04 | 0.12 | 0.19 | -0.02 | -0.12 | -0.07 |
EBITDA | 101.74 Million | 178.96 Million | 180.63 Million | 74.11 Million | 7.35 Million | -888 Thousand |
Earnings Before Tax Margin | 0.07 | 0.15 | 0.15 | 0.03 | -0.07 | -0.07 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 95.34 Million | 104.7 Million | 107.61 Million | 636.32 Million | 137.22 Million | 150.8 Million |
Cost of Revenue | 60.5 Million | 67.52 Million | 68.16 Million | 369.87 Million | 82.25 Million | 79.9 Million |
Gross Profit | 34.83 Million | 37.17 Million | 39.45 Million | 266.45 Million | 54.97 Million | 70.89 Million |
Operating Expenses | 50.62 Million | 53.83 Million | 57.95 Million | 215.62 Million | 46.77 Million | 62.75 Million |
Selling, General and Administrative Expenses | 30.29 Million | 32.49 Million | 35.62 Million | - | 24.66 Million | 32.41 Million |
Research and Development Expenses | 20.32 Million | 21.34 Million | 22.33 Million | - | 22.11 Million | 21.47 Million |
Other Expenses | - | 9.76 Million | - | - | - | - |
Cost and Expenses | 50.62 Million | 121.36 Million | 126.11 Million | 585.49 Million | 129.03 Million | 142.66 Million |
Operating Income | -15.76 Million | -16.65 Million | -18.5 Million | 50.83 Million | 8.19 Million | 7.4 Million |
Interest Expense | -86 Thousand | 144 Thousand | 289 Thousand | 3.38 Million | 754 Thousand | 773 Thousand |
Income Tax Expense | 3.23 Million | 1.28 Million | -1.7 Million | 17.66 Million | 1.53 Million | 4.72 Million |
Earnings before Tax | -14.82 Million | -14.48 Million | -16.33 Million | 45.81 Million | -497 Thousand | 8.63 Million |
Net Income | -18.05 Million | -15.76 Million | -14.63 Million | 28.15 Million | -2.02 Million | 3.91 Million |
Earnings Per Share Basic | -0.39 | -0.34 | -0.31 | - | -0.04 | 0.08 |
Earnings Per Share Diluted | -0.39 | -0.34 | -0.31 | - | -0.04 | 0.08 |
Weighted Average Shares Outstanding | 46.81 Million | 46.96 Million | 47.13 Million | 47.48 Million | 47.36 Million | 47.61 Million |
Weighted Average Shares Outstanding (Diluted) | 46.81 Million | 46.96 Million | 47.13 Million | 48.02 Million | 47.36 Million | 48.1 Million |
Gross Margin | 0.37 | 0.36 | 0.37 | 0.42 | 0.40 | 0.47 |
EBIT Margin | -0.17 | -0.03 | -0.04 | - | 0.16 | 0.13 |
Profit Margin | -0.19 | -0.15 | -0.14 | 0.04 | -0.01 | 0.03 |
EBITDA | -15.76 Million | -2.78 Million | -4.57 Million | - | 22 Million | 20.2 Million |
Earnings Before Tax Margin | -0.17 | -0.16 | -0.17 | 0.08 | 0.06 | 0.05 |
SHIVAEXPO
1105
BAGFILMS
6913
6481
ADBE