Shiva Granito Export Limited (SHIVAEXPO.BO)
INR 18.6
(0.0%)
INR 18.6
(0.0%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 54.36 Million | 48.47 Million | 90.1 Million | 63.71 Million | 144.77 Million | 154.56 Million |
| Cost of Revenue | 47.38 Million | 41.56 Million | 77.66 Million | 52.39 Million | 129.86 Million | 127.78 Million |
| Gross Profit | 6.98 Million | 6.9 Million | 12.44 Million | 11.32 Million | 14.91 Million | 26.78 Million |
| Operating Expenses | 4.89 Million | 79.02 Million | 7.5 Million | 4.57 Million | 7.46 Million | 15.94 Million |
| Selling, General and Administrative Expenses | 4.89 Million | 79.02 Million | 7.5 Million | 4.57 Million | 7.46 Million | 15.94 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 52.28 Million | 120.59 Million | 85.16 Million | 56.97 Million | 137.33 Million | 143.73 Million |
| Operating Income | 2.08 Million | -72.12 Million | 4.93 Million | 6.74 Million | 7.44 Million | 10.83 Million |
| Interest Expense | 3.08 Million | 3.22 Million | 3.5 Million | 6.06 Million | 10.74 Million | 7.25 Million |
| Income Tax Expense | 3.36 Million | 1.03 Million | 803.9 Thousand | 1.58 Million | 3.19 Million | 1.92 Million |
| Earnings before Tax | 11.68 Million | -75.07 Million | 1.85 Million | 1.56 Million | 1.58 Million | 4.72 Million |
| Net Income | 8.31 Million | -76.11 Million | 1.05 Million | -15.64 Thousand | -1.6 Million | 2.79 Million |
| Earnings Per Share Basic | 0.63 | -5.76 | 0.08 | -0.00 | -0.12 | 0.21 |
| Earnings Per Share Diluted | 0.63 | -5.76 | 0.08 | -0.00 | -0.12 | 0.21 |
| Weighted Average Shares Outstanding | 13.21 Million | 13.21 Million | 13.21 Million | 13.21 Million | 13.21 Million | 13.21 Million |
| Weighted Average Shares Outstanding (Diluted) | 13.21 Million | 13.21 Million | 13.21 Million | 13.21 Million | 13.21 Million | 13.21 Million |
| Gross Margin | 0.13 | 0.14 | 0.14 | 0.18 | 0.10 | 0.17 |
| EBIT Margin | 0.30 | -1.37 | 0.13 | 0.23 | 0.11 | 0.15 |
| Profit Margin | 0.15 | -1.57 | 0.01 | -0.00 | -0.01 | 0.02 |
| EBITDA | 16.53 Million | -66.27 Million | 12.02 Million | 15.75 Million | 20.46 Million | 24.77 Million |
| Earnings Before Tax Margin | 0.04 | -1.49 | 0.05 | 0.11 | 0.05 | 0.07 |
| Breakdown | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 | 2022 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 45.14 Million | 54.36 Million | 9.22 Million | 48.47 Million | 21.95 Million | 26.51 Million |
| Cost of Revenue | 43.04 Million | 47.38 Million | 4.34 Million | 41.56 Million | 18.22 Million | 15.9 Million |
| Gross Profit | 2.1 Million | 6.98 Million | 4.88 Million | 6.9 Million | 3.73 Million | 10.6 Million |
| Operating Expenses | 2.47 Million | 4.89 Million | 2.42 Million | 79.02 Million | 3.72 Million | 7.11 Million |
| Selling, General and Administrative Expenses | 2.47 Million | - | 2.42 Million | - | 3.72 Million | 7.11 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 45.51 Million | 52.28 Million | 6.76 Million | 120.59 Million | 21.95 Million | 23.02 Million |
| Operating Income | -376 Thousand | 2.08 Million | 2.46 Million | -72.12 Million | 7000.00 | 3.48 Million |
| Interest Expense | 1.48 Million | 3.08 Million | 1.6 Million | 3.22 Million | 1.76 Million | 1.45 Million |
| Income Tax Expense | 3.36 Million | 3.36 Million | -122.08 Thousand | 1.03 Million | 1.03 Million | -86.06 Thousand |
| Earnings before Tax | 10.82 Million | 11.68 Million | 858 Thousand | -75.07 Million | -77.1 Million | 2.02 Million |
| Net Income | 7.45 Million | 8.31 Million | 858 Thousand | -76.11 Million | -78.14 Million | 2.02 Million |
| Earnings Per Share Basic | 0.56 | - | 0.06 | - | -5.91 | 0.15 |
| Earnings Per Share Diluted | 0.56 | - | 0.06 | - | -5.91 | 0.15 |
| Weighted Average Shares Outstanding | 13.21 Million | - | 13.21 Million | 13.21 Million | 13.21 Million | 13.21 Million |
| Weighted Average Shares Outstanding (Diluted) | 13.21 Million | - | 13.21 Million | 13.21 Million | 13.21 Million | 13.21 Million |
| Gross Margin | 0.05 | 0.13 | 0.53 | 0.14 | 0.17 | 0.40 |
| EBIT Margin | 0.03 | - | 0.27 | - | 0.25 | 0.13 |
| Profit Margin | 0.17 | 0.15 | 0.09 | -1.57 | -3.56 | 0.08 |
| EBITDA | 1.39 Million | - | 2.46 Million | - | 5.58 Million | 3.48 Million |
| Earnings Before Tax Margin | -0.01 | 0.04 | 0.27 | -1.49 | 0.00 | 0.13 |
1105
BAGFILMS
SMTC
6481
ADBE
COHU