Orrön Energy AB (publ) (ORRON.ST)
SEK 7.0
(1.86%)
SEK 7.0
(1.86%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 28 Million | 14.5 Million | - | 2.53 Billion | 2.15 Billion | 2.61 Billion |
| Cost of Revenue | 13.91 Million | 3.74 Million | - | 1.1 Billion | 946.8 Million | 1.19 Billion |
| Gross Profit | 14.08 Million | 10.75 Million | - | 1.42 Billion | 1.21 Billion | 1.42 Billion |
| Operating Expenses | 42.3 Million | 25 Million | 19.4 Million | 4.9 Million | 31.2 Million | 24.6 Million |
| Selling, General and Administrative Expenses | 18.2 Million | 17.6 Million | 19.4 Million | 24.4 Million | 19.9 Million | 24.6 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 24.1 Million | 7.4 Million | 19.4 Million | -19.5 Million | 11.3 Million | - |
| Cost and Expenses | 45 Million | 25 Million | 19.4 Million | 1.11 Billion | 978 Million | 1.21 Billion |
| Operating Income | -17 Million | 1.6 Million | -15.9 Million | 1.42 Billion | 1.04 Billion | 1.4 Billion |
| Interest Expense | 4.8 Million | 800 Thousand | 200 Thousand | 223.3 Million | 152.8 Million | 131.2 Million |
| Income Tax Expense | -11.5 Million | -28.1 Million | -509.7 Million | 890.1 Million | 849 Million | 1.02 Billion |
| Earnings before Tax | -19.1 Million | 800 Thousand | -16.1 Million | 1.27 Billion | 1.67 Billion | 1.24 Billion |
| Net Income | -8 Million | 28.9 Million | 493.8 Million | 312.36 Million | 824.9 Million | 222.1 Million |
| Earnings Per Share Basic | -0.03 | 0.10 | 1.74 | 1.10 | 2.61 | 0.66 |
| Earnings Per Share Diluted | -0.03 | 0.10 | 1.73 | 1.10 | 2.61 | 0.65 |
| Weighted Average Shares Outstanding | 266.67 Million | 285.45 Million | 284.44 Million | 284.17 Million | 315.83 Million | 338.59 Million |
| Weighted Average Shares Outstanding (Diluted) | 289.23 Million | 286.56 Million | 285.12 Million | 284.83 Million | 316.55 Million | 339.51 Million |
| Gross Margin | 0.50 | 0.74 | - | 0.56 | 0.56 | 0.55 |
| EBIT Margin | -0.09 | 0.37 | - | 0.85 | 0.69 | 0.70 |
| Profit Margin | -0.29 | 1.99 | - | 0.12 | 0.38 | 0.08 |
| EBITDA | -2.64 Million | 5 Million | -19.2 Million | 486.03 Million | 2.03 Billion | 1.83 Billion |
| Earnings Before Tax Margin | -0.61 | 0.11 | - | 0.56 | 0.48 | 0.54 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 4.7 Million | 12.3 Million | 8.4 Million | 28 Million | 2.3 Million | 5.9 Million |
| Cost of Revenue | - | 4.2 Million | 3.53 Million | 13.91 Million | 2.64 Million | 3.71 Million |
| Gross Profit | 4.7 Million | 8.09 Million | 4.86 Million | 14.08 Million | -342.98 Thousand | 2.18 Million |
| Operating Expenses | 2 Million | 12.7 Million | 11.3 Million | 42.3 Million | 10 Million | 10.4 Million |
| Selling, General and Administrative Expenses | 5.7 Million | 4.8 Million | 6.2 Million | - | 4.8 Million | 4.5 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -3.7 Million | - | - | - | - | - |
| Cost and Expenses | 2 Million | 12.7 Million | 11.3 Million | 42.3 Million | 10 Million | 10.4 Million |
| Operating Income | 1.1 Million | -1 Million | -4.4 Million | -17 Million | -9.4 Million | -4.8 Million |
| Interest Expense | 1.2 Million | 1.7 Million | 1.7 Million | 4.8 Million | 1.3 Million | 1 Million |
| Income Tax Expense | -5.3 Million | -200 Thousand | -11.5 Million | -11.5 Million | 2.8 Million | 100 Thousand |
| Earnings before Tax | 1.7 Million | -2.8 Million | -3.5 Million | -19.1 Million | -7.8 Million | -7.8 Million |
| Net Income | 6.7 Million | -2.4 Million | 7.9 Million | -8 Million | -7.7 Million | -7.7 Million |
| Earnings Per Share Basic | 0.27 | -0.01 | 0.03 | - | -0.03 | -0.03 |
| Earnings Per Share Diluted | 0.26 | -0.01 | 0.02 | - | -0.03 | -0.03 |
| Weighted Average Shares Outstanding | 285.91 Million | 285.92 Million | 397.68 Million | 341.8 Million | 285.92 Million | 285.92 Million |
| Weighted Average Shares Outstanding (Diluted) | 292.2 Million | 290.29 Million | 289.58 Million | 289.23 Million | 288.87 Million | 288.52 Million |
| Gross Margin | 1.00 | 0.66 | 0.58 | 0.50 | -0.15 | 0.37 |
| EBIT Margin | 1.43 | 0.24 | 0.20 | - | -1.65 | -0.69 |
| Profit Margin | 1.43 | -0.20 | 0.94 | -0.29 | -3.35 | -1.31 |
| EBITDA | 6.7 Million | 3 Million | 1.7 Million | - | -3.8 Million | -4.1 Million |
| Earnings Before Tax Margin | 0.23 | -0.08 | -0.52 | -0.61 | -4.09 | -0.81 |
IFF
6913
6481
MAANALU
ASTRAZEN
KDP