USD 32.53
(-1.54%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 14.81 Billion | 14.05 Billion | 12.68 Billion | 11.61 Billion | 11.12 Billion | 7.44 Billion |
Cost of Revenue | 6.73 Billion | 6.73 Billion | 5.7 Billion | 5.13 Billion | 4.77 Billion | 3.56 Billion |
Gross Profit | 8.08 Billion | 7.32 Billion | 6.97 Billion | 6.48 Billion | 6.34 Billion | 3.88 Billion |
Operating Expenses | 4.88 Billion | 4.54 Billion | 4.08 Billion | 3.93 Billion | 3.96 Billion | 2.64 Billion |
Selling, General and Administrative Expenses | 4.91 Billion | 4.64 Billion | 4.15 Billion | 3.97 Billion | 3.96 Billion | 2.63 Billion |
Research and Development Expenses | 66 Million | 65 Million | 66 Million | 69 Million | 81 Million | 64 Million |
Other Expenses | - | -105 Million | -70 Million | -39 Million | 2 Million | 19 Million |
Cost and Expenses | 11.62 Billion | 11.27 Billion | 9.78 Billion | 9.07 Billion | 8.74 Billion | 6.2 Billion |
Operating Income | 3.19 Billion | 2.6 Billion | 2.89 Billion | 2.48 Billion | 2.37 Billion | 1.23 Billion |
Interest Expense | 496 Million | 693 Million | 500 Million | 604 Million | 654 Million | 452 Million |
Income Tax Expense | 576 Million | 284 Million | 653 Million | 428 Million | 440 Million | 202 Million |
Earnings before Tax | 2.75 Billion | 1.71 Billion | 2.79 Billion | 1.75 Billion | 1.69 Billion | 791 Million |
Net Income | 2.18 Billion | 1.43 Billion | 2.14 Billion | 1.32 Billion | 1.25 Billion | 586 Million |
Earnings Per Share Basic | 1.56 | 1.01 | 1.52 | 0.94 | 0.89 | 0.54 |
Earnings Per Share Diluted | 1.55 | 1.01 | 1.50 | 0.93 | 0.88 | 0.53 |
Weighted Average Shares Outstanding | 1.39 Billion | 1.41 Billion | 1.41 Billion | 1.4 Billion | 1.4 Billion | 1.08 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.4 Billion | 1.42 Billion | 1.42 Billion | 1.42 Billion | 1.41 Billion | 1.09 Billion |
Gross Margin | 0.55 | 0.52 | 0.55 | 0.56 | 0.57 | 0.52 |
EBIT Margin | 0.27 | 0.25 | 0.28 | 0.27 | 0.27 | 0.23 |
Profit Margin | 0.15 | 0.10 | 0.17 | 0.11 | 0.11 | 0.08 |
EBITDA | 3.94 Billion | 3.58 Billion | 3.73 Billion | 2.84 Billion | 3.03 Billion | 1.23 Billion |
Earnings Before Tax Margin | 0.22 | 0.19 | 0.23 | 0.21 | 0.21 | 0.17 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 3.89 Billion | 3.92 Billion | 3.46 Billion | 14.81 Billion | 3.86 Billion | 3.8 Billion |
Cost of Revenue | 1.75 Billion | 1.84 Billion | 1.56 Billion | 6.73 Billion | 1.68 Billion | 1.69 Billion |
Gross Profit | 2.14 Billion | 2.08 Billion | 1.9 Billion | 8.08 Billion | 2.18 Billion | 2.11 Billion |
Operating Expenses | 1.23 Billion | 1.16 Billion | 1.14 Billion | 4.88 Billion | 1.24 Billion | 1.21 Billion |
Selling, General and Administrative Expenses | 1.24 Billion | 1.16 Billion | 1.14 Billion | - | 1.25 Billion | 1.21 Billion |
Research and Development Expenses | - | - | - | - | 66 Million | - |
Other Expenses | -7 Million | 15 Million | 7 Million | 61 Million | 20 Million | 5 Million |
Cost and Expenses | 2.98 Billion | 3 Billion | 2.7 Billion | 11.62 Billion | 2.92 Billion | 2.9 Billion |
Operating Income | 902 Million | 918 Million | 764 Million | 3.19 Billion | 943 Million | 896 Million |
Interest Expense | 106 Million | 204 Million | 178 Million | 496 Million | 64 Million | 237 Million |
Income Tax Expense | 186 Million | 157 Million | 140 Million | 576 Million | 206 Million | 146 Million |
Earnings before Tax | 802 Million | 672 Million | 594 Million | 2.75 Billion | 899 Million | 664 Million |
Net Income | 616 Million | 515 Million | 454 Million | 2.18 Billion | 693 Million | 518 Million |
Earnings Per Share Basic | 0.45 | 0.38 | 0.33 | - | 0.50 | 0.37 |
Earnings Per Share Diluted | 0.45 | 0.38 | 0.33 | - | 0.49 | 0.37 |
Weighted Average Shares Outstanding | 1.35 Billion | 1.35 Billion | 1.38 Billion | 1.39 Billion | 1.39 Billion | 1.39 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.36 Billion | 1.36 Billion | 1.38 Billion | 1.4 Billion | 1.4 Billion | 1.4 Billion |
Gross Margin | 0.55 | 0.53 | 0.55 | 0.55 | 0.56 | 0.55 |
EBIT Margin | 0.28 | 0.29 | 0.26 | - | 0.30 | 0.28 |
Profit Margin | 0.16 | 0.13 | 0.13 | 0.15 | 0.18 | 0.14 |
EBITDA | 1.08 Billion | 1.12 Billion | 898 Million | - | 1.14 Billion | 1.08 Billion |
Earnings Before Tax Margin | 0.23 | 0.23 | 0.22 | 0.22 | 0.24 | 0.24 |
ORRON
IFF
6913
PARKEN
MAANALU
ASTRAZEN