USD 32.53
(-1.54%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 52.13 Billion | 51.83 Billion | 50.59 Billion | 49.77 Billion | 49.51 Billion | 48.91 Billion |
Total Current Assets | 3.37 Billion | 3.8 Billion | 3.05 Billion | 2.38 Billion | 2.27 Billion | 2.15 Billion |
Cash And Short Term Investments | 267 Million | 535 Million | 567 Million | 240 Million | 75 Million | 83 Million |
Cash and Cash Equivalents | 267 Million | 535 Million | 567 Million | 240 Million | 75 Million | 83 Million |
Short Term Investments | - | 49 Million | 2 Million | - | 1 Million | 45 Million |
Net Receivables | 1.51 Billion | 1.48 Billion | 1.14 Billion | 1.04 Billion | 1.11 Billion | 1.15 Billion |
Inventory | 1.14 Billion | 1.31 Billion | 894 Million | 762 Million | 654 Million | 626 Million |
Other Current Assets | 216 Million | 471 Million | 165 Million | 165 Million | 121 Million | 254 Million |
Total Non-Current Assets | 48.75 Billion | 48.03 Billion | 47.54 Billion | 47.39 Billion | 47.24 Billion | 46.75 Billion |
Net PPE | 3.57 Billion | 2.49 Billion | 2.49 Billion | 2.21 Billion | 2.02 Billion | 2.31 Billion |
Good Will And Intangible Assets | 43.48 Billion | 43.25 Billion | 44.03 Billion | 44.15 Billion | 44.28 Billion | 43.97 Billion |
Good Will | 20.2 Billion | 20.07 Billion | 20.18 Billion | 20.18 Billion | 20.17 Billion | 20.01 Billion |
Intangible Assets | 23.28 Billion | 23.18 Billion | 23.85 Billion | 23.96 Billion | 24.11 Billion | 23.96 Billion |
Long-Term Investments | 1.45 Billion | 1 Billion | 30 Million | 88 Million | 151 Million | 186 Million |
Tax Assets | 31 Million | 35 Million | 42 Million | 45 Million | 29 Million | 26 Million |
Other Non Current Assets | 204 Million | 1.25 Billion | 937 Million | 894 Million | 748 Million | 259 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 26.45 Billion | 26.71 Billion | 25.62 Billion | 25.94 Billion | 26.26 Billion | 26.38 Billion |
Total Current Liabilities | 8.91 Billion | 8.07 Billion | 6.48 Billion | 7.69 Billion | 6.47 Billion | 5.7 Billion |
Account Payables | 3.59 Billion | 5.2 Billion | 4.31 Billion | 3.74 Billion | 3.17 Billion | 2.3 Billion |
Tax Payables | 29 Million | 87 Million | 144 Million | 39 Million | 75 Million | 60 Million |
Short Term Debt | 3.46 Billion | 895 Million | 304 Million | 2.34 Billion | 1.59 Billion | 1.48 Billion |
Deferred Revenue | 1.68 Billion | - | 1.25 Billion | 1.19 Billion | 1.26 Billion | 60 Million |
Other Current Liabilities | 166 Million | 1.97 Billion | 613 Million | 416 Million | 445 Million | 1.85 Billion |
Total Non Current Liabilities | 17.53 Billion | 18.63 Billion | 19.14 Billion | 18.25 Billion | 19.78 Billion | 20.68 Billion |
Long-Term Debt | 11.35 Billion | 11.07 Billion | 11.57 Billion | 11.14 Billion | 12.82 Billion | 14.5 Billion |
Deferred Revenue Non Current | 353 Million | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 67 Million | 1.82 Billion | 1.57 Billion | 1.11 Billion | 930 Million | 254 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 25.67 Billion | 25.12 Billion | 24.97 Billion | 23.83 Billion | 23.25 Billion | 22.53 Billion |
Stock Holders Equity | 25.67 Billion | 25.12 Billion | 24.97 Billion | 23.82 Billion | 23.25 Billion | 22.53 Billion |
Common Stock | 14 Million | 14 Million | 14 Million | 14 Million | 14 Million | 14 Million |
Retained Earnings | 4.55 Billion | 3.53 Billion | 3.19 Billion | 2.06 Billion | 1.58 Billion | 1.17 Billion |
Accumulated other comprehensive income | 315 Million | 129 Million | -26 Million | 77 Million | 104 Million | -130 Million |
Common Stock Equity | 25.67 Billion | 25.12 Billion | 24.97 Billion | 23.82 Billion | 23.25 Billion | 22.53 Billion |
Capital Lease Obligation | 1.63 Billion | 1.61 Billion | 1.38 Billion | 994 Million | 806 Million | 331 Million |
Total Investments | 1.45 Billion | 1.04 Billion | 30 Million | 88 Million | 151 Million | 231 Million |
Total Debt | 14.82 Billion | 11.96 Billion | 11.88 Billion | 13.48 Billion | 14.42 Billion | 15.99 Billion |
Net Debt | 14.55 Billion | 11.43 Billion | 11.31 Billion | 13.24 Billion | 14.34 Billion | 15.9 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 52.71 Billion | 52.34 Billion | 52.28 Billion | 52.13 Billion | 52.13 Billion | 51.76 Billion |
Total Current Assets | 4.1 Billion | 3.81 Billion | 3.56 Billion | 3.37 Billion | 3.37 Billion | 3.4 Billion |
Cash And Short Term Investments | 552 Million | 438 Million | 317 Million | 267 Million | 267 Million | 260 Million |
Cash and Cash Equivalents | 552 Million | 438 Million | 317 Million | 267 Million | 267 Million | 260 Million |
Short Term Investments | -76 Million | - | - | - | - | -67 Million |
Net Receivables | 1.61 Billion | 1.52 Billion | 1.31 Billion | 1.51 Billion | 1.51 Billion | 1.4 Billion |
Inventory | 1.35 Billion | 1.37 Billion | 1.2 Billion | 1.14 Billion | 1.14 Billion | 1.34 Billion |
Other Current Assets | 319 Million | 485 Million | 735 Million | 216 Million | 216 Million | 253 Million |
Total Non-Current Assets | 48.61 Billion | 48.52 Billion | 48.71 Billion | 48.75 Billion | 48.75 Billion | 48.35 Billion |
Net PPE | 3.63 Billion | 3.53 Billion | 2.69 Billion | 3.57 Billion | 3.57 Billion | 3.4 Billion |
Good Will And Intangible Assets | 43.15 Billion | 43.18 Billion | 43.41 Billion | 43.48 Billion | 43.48 Billion | 43.34 Billion |
Good Will | 20.07 Billion | 20.08 Billion | 20.16 Billion | 20.2 Billion | 20.2 Billion | 20.12 Billion |
Intangible Assets | 23.07 Billion | 23.1 Billion | 23.25 Billion | 23.28 Billion | 23.28 Billion | 23.22 Billion |
Long-Term Investments | 1.56 Billion | 1.54 Billion | 1.43 Billion | 1.45 Billion | 1.45 Billion | 1.4 Billion |
Tax Assets | 41 Million | 44 Million | 44 Million | 31 Million | 31 Million | 32 Million |
Other Non Current Assets | 222 Million | 209 Million | 1.12 Billion | 204 Million | 204 Million | 177 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 27.74 Billion | 27.62 Billion | 27.63 Billion | 26.45 Billion | 26.45 Billion | 26.39 Billion |
Total Current Liabilities | 7.69 Billion | 7.5 Billion | 7 Billion | 8.91 Billion | 8.91 Billion | 8.81 Billion |
Account Payables | 3.13 Billion | 3.09 Billion | 3.18 Billion | 3.59 Billion | 3.59 Billion | 4.09 Billion |
Tax Payables | 65 Million | 26 Million | 36 Million | 29 Million | 29 Million | 49 Million |
Short Term Debt | 2.47 Billion | 2.71 Billion | 1.9 Billion | 3.46 Billion | 3.46 Billion | 3 Billion |
Deferred Revenue | 1.7 Billion | 318 Million | - | 1.68 Billion | 1.68 Billion | 1.59 Billion |
Other Current Liabilities | 391 Million | 1.37 Billion | 1.9 Billion | 166 Million | 166 Million | 124 Million |
Total Non Current Liabilities | 20.05 Billion | 20.11 Billion | 20.62 Billion | 17.53 Billion | 17.53 Billion | 17.58 Billion |
Long-Term Debt | 12.41 Billion | 12.4 Billion | 12.92 Billion | 11.35 Billion | 11.35 Billion | 11.34 Billion |
Deferred Revenue Non Current | 1.41 Billion | 1.38 Billion | - | 353 Million | 353 Million | 447 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 488 Million | 577 Million | 1.91 Billion | 67 Million | 67 Million | 77 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 24.96 Billion | 24.71 Billion | 24.65 Billion | 25.67 Billion | 25.67 Billion | 25.36 Billion |
Stock Holders Equity | 24.96 Billion | 24.71 Billion | 24.65 Billion | 25.67 Billion | 25.67 Billion | 25.36 Billion |
Common Stock | 14 Million | 14 Million | 14 Million | 14 Million | 14 Million | 14 Million |
Retained Earnings | 5.24 Billion | 4.94 Billion | 4.72 Billion | 4.55 Billion | 4.55 Billion | 4.16 Billion |
Accumulated other comprehensive income | 14 Million | 77 Million | 257 Million | 315 Million | 315 Million | 171 Million |
Common Stock Equity | 24.96 Billion | 24.71 Billion | 24.65 Billion | 25.67 Billion | 25.67 Billion | 25.36 Billion |
Capital Lease Obligation | 1.64 Billion | 1.38 Billion | 1.61 Billion | 1.63 Billion | 1.63 Billion | 1.61 Billion |
Total Investments | 1.49 Billion | 1.54 Billion | 1.43 Billion | 1.45 Billion | 1.45 Billion | 1.33 Billion |
Total Debt | 14.88 Billion | 16.5 Billion | 14.83 Billion | 14.82 Billion | 14.82 Billion | 14.35 Billion |
Net Debt | 14.33 Billion | 16.06 Billion | 14.52 Billion | 14.55 Billion | 14.55 Billion | 14.09 Billion |
ORRON
IFF
6913
PARKEN
MAANALU
ASTRAZEN