DKK 130.0
(2.36%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 1.69 Billion | 1.31 Billion | 1.18 Billion | 541.66 Million | 835.13 Million | 781.35 Million |
Cost of Revenue | 1.23 Billion | 278.27 Million | 596.91 Million | 211.58 Million | 208.42 Million | 318.14 Million |
Gross Profit | 461.85 Million | 1.03 Billion | 586.17 Million | 330.08 Million | 626.71 Million | 463.2 Million |
Operating Expenses | 115.38 Million | 846.33 Million | 538.86 Million | 539.13 Million | 625.99 Million | 678.61 Million |
Selling, General and Administrative Expenses | 115.38 Million | 195.99 Million | 134.94 Million | 96.73 Million | 129.8 Million | 318.14 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 70.09 Million | 650.33 Million | 403.92 Million | 442.4 Million | 496.19 Million | 360.47 Million |
Cost and Expenses | 1.21 Billion | 1.12 Billion | 1.13 Billion | 750.72 Million | 834.42 Million | 678.61 Million |
Operating Income | 477.96 Million | 443.46 Million | 245.55 Million | -125.1 Million | 224.15 Million | 139.35 Million |
Interest Expense | 53.19 Million | 48.64 Million | 55.44 Million | 41.33 Million | 43.6 Million | 43.4 Million |
Income Tax Expense | 95.51 Million | 72.81 Million | 38.7 Million | -59.6 Million | 22.82 Million | 23.07 Million |
Earnings before Tax | 430.54 Million | 263.72 Million | 105.91 Million | -288.96 Million | 75.02 Million | 97.38 Million |
Net Income | 334.15 Million | 192.22 Million | 51.62 Million | -229.35 Million | 52.56 Million | 74.31 Million |
Earnings Per Share Basic | 34.20 | 19.68 | 5.28 | -23.48 | 5.37 | 7.61 |
Earnings Per Share Diluted | 34.20 | 19.68 | 5.28 | -23.48 | 5.37 | 7.61 |
Weighted Average Shares Outstanding | 9.76 Million | 9.76 Million | 9.76 Million | 9.76 Million | 9.76 Million | 9.76 Million |
Weighted Average Shares Outstanding (Diluted) | 9.76 Million | 9.76 Million | 9.76 Million | 9.76 Million | 9.76 Million | 9.76 Million |
Gross Margin | 0.27 | 0.79 | 0.50 | 0.61 | 0.75 | 0.59 |
EBIT Margin | 0.40 | 0.36 | 0.26 | -0.06 | 0.34 | 0.25 |
Profit Margin | 0.20 | 0.15 | 0.04 | -0.42 | 0.06 | 0.10 |
EBITDA | 685.77 Million | 450.74 Million | 282.31 Million | -101.42 Million | 277.04 Million | 285.85 Million |
Earnings Before Tax Margin | 0.28 | 0.34 | 0.21 | -0.23 | 0.27 | 0.18 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 380.69 Million | 252.43 Million | 690.88 Million | 1.69 Billion | 474.24 Million | 323.8 Million |
Cost of Revenue | 363.97 Million | 290.26 Million | 372.32 Million | 1.23 Billion | 391.52 Million | 325.42 Million |
Gross Profit | 16.72 Million | -37.82 Million | 318.56 Million | 461.85 Million | 82.72 Million | -1.61 Million |
Operating Expenses | 363.97 Million | 265.7 Million | 26.62 Million | 115.38 Million | 391.52 Million | 303.87 Million |
Selling, General and Administrative Expenses | 150.13 Million | 131.78 Million | 153.8 Million | - | 165.18 Million | 147.73 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 15.74 Million | -11.64 Million | 6.19 Million | 172.03 Million | 61.69 Million | -11.5 Million |
Cost and Expenses | 363.97 Million | 265.7 Million | 372.32 Million | 1.34 Billion | 391.52 Million | 303.87 Million |
Operating Income | 125.11 Million | -20.68 Million | 318.56 Million | 346.46 Million | 161.44 Million | 8.42 Million |
Interest Expense | 26.62 Million | 13.17 Million | 16.15 Million | 53.64 Million | 12.59 Million | 12.07 Million |
Income Tax Expense | 15.98 Million | -7.44 Million | 66.34 Million | 95.51 Million | 23.4 Million | -776 Thousand |
Earnings before Tax | 72.63 Million | -33.85 Million | 297.94 Million | 430.54 Million | 106.37 Million | -3.52 Million |
Net Income | 57.67 Million | -26.06 Million | 232.31 Million | 334.15 Million | 80.7 Million | -2.55 Million |
Earnings Per Share Basic | 5.90 | -2.67 | 23.78 | - | 8.26 | -0.26 |
Earnings Per Share Diluted | 5.90 | -2.67 | 23.78 | - | 8.26 | -0.26 |
Weighted Average Shares Outstanding | 9.77 Million | 9.76 Million | 9.76 Million | 9.76 Million | 9.76 Million | 9.76 Million |
Weighted Average Shares Outstanding (Diluted) | 9.77 Million | 9.76 Million | 9.76 Million | 9.76 Million | 9.76 Million | 9.76 Million |
Gross Margin | 0.04 | -0.15 | 0.46 | 0.27 | 0.17 | -0.00 |
EBIT Margin | 0.38 | 0.00 | 0.54 | - | 0.39 | 0.09 |
Profit Margin | 0.15 | -0.10 | 0.34 | 0.20 | 0.17 | -0.01 |
EBITDA | 146.43 Million | 478 Thousand | 373.94 Million | - | 183.19 Million | 28.9 Million |
Earnings Before Tax Margin | 0.33 | -0.08 | 0.46 | 0.20 | 0.34 | 0.03 |
MAANALU
ASTRAZEN
KDP
TH
3113
MMLTF