TWD 30.0
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | 560.37 Million | 287.72 Million | 200.37 Million | 175.64 Million | 186.99 Million |
Cost of Revenue | 387.18 Million | 186.38 Million | 114.98 Million | 100.54 Million | 97.12 Million |
Gross Profit | 173.18 Million | 101.33 Million | 85.38 Million | 75.1 Million | 89.87 Million |
Operating Expenses | 173.18 Million | 96.39 Million | 74.42 Million | 69.84 Million | 85.29 Million |
Selling, General and Administrative Expenses | 70.11 Million | 44.16 Million | 43.28 Million | 69.84 Million | 84.03 Million |
Research and Development Expenses | 79 Million | 52.22 Million | 31.13 Million | - | - |
Other Expenses | - | 8.59 Million | -666 Thousand | -999 Thousand | - |
Cost and Expenses | 536.3 Million | 282.78 Million | 189.41 Million | 170.38 Million | 182.41 Million |
Operating Income | 24.07 Million | 13.77 Million | 10.31 Million | 4.31 Million | 5.83 Million |
Interest Expense | 3.64 Million | 608 Thousand | 294 Thousand | 173 Thousand | 222 Thousand |
Income Tax Expense | 3.62 Million | 1.32 Million | 1.63 Million | 833 Thousand | 1.39 Million |
Earnings before Tax | 16.84 Million | 13.17 Million | 10.02 Million | 4.14 Million | 4.49 Million |
Net Income | 13.22 Million | 11.84 Million | 8.38 Million | 3.3 Million | 3.09 Million |
Earnings Per Share Basic | 0.59 | 0.84 | 0.63 | 0.30 | 0.31 |
Earnings Per Share Diluted | 0.59 | 0.80 | 0.59 | 0.29 | 0.31 |
Weighted Average Shares Outstanding | 22.49 Million | 14.08 Million | 13.18 Million | 11.04 Million | 10.14 Million |
Weighted Average Shares Outstanding (Diluted) | 22.37 Million | 14.88 Million | 14.25 Million | 11.34 Million | 10.14 Million |
Gross Margin | 0.31 | 0.35 | 0.43 | 0.43 | 0.48 |
EBIT Margin | 0.07 | 0.10 | 0.11 | 0.08 | 0.05 |
Profit Margin | 0.02 | 0.04 | 0.04 | 0.02 | 0.02 |
EBITDA | 41.66 Million | 28.56 Million | 21.77 Million | 14 Million | 9.19 Million |
Earnings Before Tax Margin | 0.04 | 0.05 | 0.05 | 0.02 | 0.03 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 119.76 Million | 119.76 Million | 560.37 Million | 195.63 Million | 195.63 Million | 84.54 Million |
Cost of Revenue | 81.25 Million | 81.25 Million | 387.18 Million | 131.69 Million | 131.69 Million | 61.89 Million |
Gross Profit | 38.5 Million | 38.5 Million | 173.18 Million | 63.93 Million | 63.93 Million | 22.65 Million |
Operating Expenses | 39.04 Million | 35.19 Million | 149.11 Million | 41.46 Million | 41.46 Million | 35.53 Million |
Selling, General and Administrative Expenses | 21.89 Million | 21.89 Million | - | 19.94 Million | 19.94 Million | 17.09 Million |
Research and Development Expenses | 17.14 Million | 17.14 Million | - | 21.06 Million | 21.06 Million | 18.43 Million |
Other Expenses | - | - | -921 Thousand | - | - | - |
Cost and Expenses | 120.3 Million | 116.44 Million | 536.3 Million | 173.16 Million | 173.16 Million | 97.43 Million |
Operating Income | -540 Thousand | -540 Thousand | 24.45 Million | 22.92 Million | 22.92 Million | -12.87 Million |
Interest Expense | - | - | 3.64 Million | - | - | - |
Income Tax Expense | 103.5 Thousand | 103.5 Thousand | 3.62 Million | 1.9 Million | 1.9 Million | 90 Thousand |
Earnings before Tax | 3.02 Million | 3.02 Million | 16.84 Million | 21.95 Million | 21.95 Million | -13.53 Million |
Net Income | 3.12 Million | 3.12 Million | 13.22 Million | 20.05 Million | 20.05 Million | -13.44 Million |
Earnings Per Share Basic | 0.14 | 0.16 | - | 1.01 | 1.01 | -0.72 |
Earnings Per Share Diluted | 0.14 | 0.16 | - | 1.01 | 1.01 | -0.72 |
Weighted Average Shares Outstanding | 22.6 Million | 19.53 Million | 19.44 Million | 19.95 Million | 19.95 Million | 18.78 Million |
Weighted Average Shares Outstanding (Diluted) | 22.5 Million | 19.53 Million | 19.33 Million | 19.88 Million | 19.88 Million | 18.78 Million |
Gross Margin | 0.32 | 0.32 | 0.31 | 0.33 | 0.33 | 0.27 |
EBIT Margin | 0.03 | 0.04 | - | 0.14 | 0.14 | -0.11 |
Profit Margin | 0.03 | 0.03 | 0.02 | 0.10 | 0.10 | -0.16 |
EBITDA | 3.45 Million | 5.25 Million | - | 26.65 Million | 26.65 Million | -9.65 Million |
Earnings Before Tax Margin | -0.00 | -0.00 | 0.04 | 0.12 | 0.12 | -0.15 |
BBLD
BMW3
3416
CMVLF
YES
MSKE