CAD 0.19
(5.71%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 2 Million | 1.45 Million | 1.37 Million | 1.75 Million | 1.62 Million | 1.04 Million |
Cost of Revenue | 1.36 Million | 817.43 Thousand | 668.74 Thousand | 850.48 Thousand | 752.33 Thousand | 440.96 Thousand |
Gross Profit | 640.16 Thousand | 642.01 Thousand | 709.26 Thousand | 909.42 Thousand | 870.33 Thousand | 600.82 Thousand |
Operating Expenses | 9.87 Million | 7.54 Million | 3.7 Million | 1.62 Million | 1.71 Million | 2.04 Million |
Selling, General and Administrative Expenses | 7.22 Million | 5.52 Million | 3.08 Million | 1.52 Million | 2.04 Million | 1.77 Million |
Research and Development Expenses | 730.56 Thousand | 660.4 Thousand | 242.09 Thousand | 90.42 Thousand | 47.2 Thousand | 161.69 Thousand |
Other Expenses | 1.91 Million | - | - | 10.31 Thousand | 18.37 Thousand | 50.8 Thousand |
Cost and Expenses | 11.23 Million | 8.36 Million | 4.37 Million | 2.47 Million | 2.46 Million | 2.48 Million |
Operating Income | -9.23 Million | -7.34 Million | -3.46 Million | -1.26 Million | -1.68 Million | -1.42 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | -5114.00 | 440.83 Thousand | 264.39 Thousand | -2269.00 | -4728.00 | -23.35 Thousand |
Earnings before Tax | -8.43 Million | -6.9 Million | -3.26 Million | -706.07 Thousand | -825.93 Thousand | -1.39 Million |
Net Income | -8.42 Million | -6.9 Million | -3.26 Million | -703.8 Thousand | -821.2 Thousand | -1.39 Million |
Earnings Per Share Basic | -0.10 | -0.09 | -0.05 | -0.02 | -0.02 | -0.03 |
Earnings Per Share Diluted | -0.10 | -0.09 | -0.05 | -0.02 | -0.02 | -0.03 |
Weighted Average Shares Outstanding | 88.45 Million | 77.86 Million | 63.98 Million | 45.13 Million | 44.8 Million | 41.25 Million |
Weighted Average Shares Outstanding (Diluted) | 88.45 Million | 77.86 Million | 63.98 Million | 45.13 Million | 44.8 Million | 41.25 Million |
Gross Margin | 0.32 | 0.44 | 0.51 | 0.52 | 0.54 | 0.58 |
EBIT Margin | -3.26 | -3.49 | -1.37 | -0.08 | -0.22 | -1.25 |
Profit Margin | -4.21 | -4.73 | -2.37 | -0.40 | -0.51 | -1.34 |
EBITDA | -6.51 Million | -5.1 Million | -2.41 Million | -137.2 Thousand | -342.45 Thousand | -1.3 Million |
Earnings Before Tax Margin | -4.62 | -5.03 | -2.51 | -0.72 | -1.04 | -1.37 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 1.16 Million | 881.01 Thousand | 414.68 Thousand | 2 Million | 672.4 Thousand | 427.32 Thousand |
Cost of Revenue | 1.14 Million | 1.05 Million | 230.56 Thousand | 1.36 Million | 701.89 Thousand | 208 Thousand |
Gross Profit | 21.94 Thousand | -169.48 Thousand | 184.12 Thousand | 640.16 Thousand | -29.48 Thousand | 219.32 Thousand |
Operating Expenses | 2.16 Million | 2.24 Million | 2.64 Million | 9.07 Million | 3.34 Million | 2.14 Million |
Selling, General and Administrative Expenses | 2.09 Million | 2.17 Million | 944.07 Thousand | - | 2.05 Million | 1.57 Million |
Research and Development Expenses | 71.87 Thousand | 68.47 Thousand | 101.89 Thousand | - | 212.34 Thousand | 194.21 Thousand |
Other Expenses | 147.86 Thousand | - | - | - | - | 1.14 Million |
Cost and Expenses | 3.3 Million | 3.29 Million | 2.87 Million | 10.43 Million | 4.04 Million | 2.35 Million |
Operating Income | -2.14 Million | -2.41 Million | -2.48 Million | -9.23 Million | -2.78 Million | -2.03 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | -3.00 | -4.00 | 23.61 Thousand | -5114.00 | -595.41 Thousand | 1.25 Million |
Earnings before Tax | -1.31 Million | -2.37 Million | -2.37 Million | -8.43 Million | -3.37 Million | -1.92 Million |
Net Income | -1.31 Million | -2.37 Million | -2.37 Million | -8.42 Million | -3.36 Million | -1.92 Million |
Earnings Per Share Basic | -0.01 | -0.02 | -0.02 | - | -0.03 | -0.02 |
Earnings Per Share Diluted | -0.01 | -0.02 | -0.02 | - | -0.03 | -0.02 |
Weighted Average Shares Outstanding | 100.71 Million | 100.41 Million | 100.35 Million | 88.45 Million | 100.11 Million | 88.15 Million |
Weighted Average Shares Outstanding (Diluted) | 100.71 Million | 100.41 Million | 100.35 Million | 88.45 Million | 100.11 Million | 88.15 Million |
Gross Margin | 0.02 | -0.19 | 0.44 | 0.32 | -0.04 | 0.51 |
EBIT Margin | -1.72 | -2.44 | -4.92 | - | -4.29 | -0.69 |
Profit Margin | -1.13 | -2.70 | -5.72 | -4.21 | -5.01 | -4.51 |
EBITDA | -2 Million | -2.14 Million | -2.04 Million | - | -2.88 Million | -294.21 Thousand |
Earnings Before Tax Margin | -1.84 | -2.74 | -5.99 | -4.62 | -4.14 | -4.77 |
MSKE
6825
BBLD
HLMS
6473
CMVLF