IDR 650.0
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 401.66 Billion | 540.19 Billion | 516.24 Billion | 630.56 Billion | 788.17 Billion | 683.84 Billion |
Cost of Revenue | 162.14 Billion | 341.12 Billion | 339.81 Billion | 458.65 Billion | 534.29 Billion | 473.34 Billion |
Gross Profit | 239.52 Billion | 199.07 Billion | 176.43 Billion | 171.91 Billion | 253.88 Billion | 210.49 Billion |
Operating Expenses | 230.05 Billion | 142.49 Billion | 167.81 Billion | 182.08 Billion | 217.83 Billion | 173.09 Billion |
Selling, General and Administrative Expenses | 230.05 Billion | 46.06 Billion | 45.29 Billion | 51.19 Billion | 53.54 Billion | 46.11 Billion |
Research and Development Expenses | - | 0.19 | 0.06 | 0.04 | 0.09 | 0.11 |
Other Expenses | - | 96.43 Billion | 122.51 Billion | 130.88 Billion | 164.28 Billion | 48.53 Billion |
Cost and Expenses | 230.05 Billion | 483.62 Billion | 507.62 Billion | 640.74 Billion | 752.12 Billion | 646.43 Billion |
Operating Income | 171.61 Billion | 48.78 Billion | 7.64 Billion | -33.07 Billion | 32.06 Billion | 46.21 Billion |
Interest Expense | - | - | 251 Million | 73 Million | 616 Million | 738 Million |
Income Tax Expense | 27.12 Billion | 25.48 Billion | 6.1 Billion | 7.15 Billion | 19.12 Billion | 19.34 Billion |
Earnings before Tax | 132.14 Billion | 112.94 Billion | 34.8 Billion | 27.21 Billion | 78.38 Billion | 76.91 Billion |
Net Income | 105.01 Billion | 87.46 Billion | 28.7 Billion | 20.05 Billion | 59.26 Billion | 57.57 Billion |
Earnings Per Share Basic | 63.81 | 53.14 | 17.44 | 12.18 | 36.01 | 34.98 |
Earnings Per Share Diluted | 63.81 | 53.14 | 17.44 | 12.18 | 36.01 | 34.98 |
Weighted Average Shares Outstanding | 1.64 Billion | 1.64 Billion | 1.64 Billion | 1.64 Billion | 1.64 Billion | 1.64 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.64 Billion | 1.64 Billion | 1.64 Billion | 1.64 Billion | 1.64 Billion | 1.64 Billion |
Gross Margin | 0.60 | 0.37 | 0.34 | 0.27 | 0.32 | 0.31 |
EBIT Margin | 1.06 | 0.13 | 0.06 | -0.02 | 0.06 | 0.08 |
Profit Margin | 0.26 | 0.16 | 0.06 | 0.03 | 0.08 | 0.08 |
EBITDA | 426.55 Billion | 68.83 Billion | 30.26 Billion | -10.41 Billion | 49.05 Billion | 56.19 Billion |
Earnings Before Tax Margin | 0.43 | 0.09 | 0.01 | -0.05 | 0.04 | 0.07 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 216.36 Billion | 211.75 Billion | 191.86 Billion | 716.2 Billion | 202.88 Billion | 164.05 Billion |
Cost of Revenue | 6.38 Billion | 6.25 Billion | 124.95 Billion | 22.93 Billion | 6.2 Billion | 105.29 Billion |
Gross Profit | 209.98 Billion | 205.5 Billion | 66.91 Billion | 693.27 Billion | 196.68 Billion | 58.76 Billion |
Operating Expenses | -101.72 Billion | 69.88 Billion | 59.38 Billion | 246.06 Billion | 66.02 Billion | 29.82 Billion |
Selling, General and Administrative Expenses | - | 18.61 Billion | 16.33 Billion | - | 16.23 Billion | 2.39 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -101.72 Billion | 19 Billion | 22.98 Billion | -246.06 Billion | -66.02 Billion | 30 Million |
Cost and Expenses | 108.1 Billion | 112.35 Billion | 184.33 Billion | 307.51 Billion | 80.2 Billion | 135.11 Billion |
Operating Income | 108.26 Billion | 111.09 Billion | 7.12 Billion | 447.2 Billion | 130.65 Billion | 27.77 Billion |
Interest Expense | - | - | - | 276.49 Billion | 76.92 Billion | 71.88 Billion |
Income Tax Expense | 2.92 Billion | 677 Million | 6.22 Billion | 27.12 Billion | 10.13 Billion | 5.67 Billion |
Earnings before Tax | 14.43 Billion | 6.26 Billion | 30.59 Billion | 132.14 Billion | 45.38 Billion | 29.98 Billion |
Net Income | 11.51 Billion | 5.58 Billion | 24.36 Billion | 105.01 Billion | 35.25 Billion | 24.3 Billion |
Earnings Per Share Basic | 7.00 | 3.39 | 14.81 | - | 21.42 | 13.10 |
Earnings Per Share Diluted | 7.00 | 3.39 | 14.81 | - | 21.42 | 13.10 |
Weighted Average Shares Outstanding | 1.64 Billion | 1.64 Billion | 1.64 Billion | 1.64 Billion | 1.64 Billion | 1.64 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.64 Billion | 1.64 Billion | 1.64 Billion | 1.64 Billion | 1.64 Billion | 1.64 Billion |
Gross Margin | 0.97 | 0.97 | 0.35 | 0.97 | 0.97 | 0.36 |
EBIT Margin | 0.52 | 0.55 | 0.06 | - | 0.67 | 0.20 |
Profit Margin | 0.05 | 0.03 | 0.13 | 0.15 | 0.17 | 0.15 |
EBITDA | 112.2 Billion | 115.56 Billion | 11.41 Billion | - | 135.2 Billion | 32.06 Billion |
Earnings Before Tax Margin | 0.50 | 0.52 | 0.04 | 0.62 | 0.64 | 0.17 |
BMW3
3416
GFMH
YES
MSKE
6825