Meshek Energy - Renewable Energies Ltd. (MSKE.TA)
ILA 217.0
(-3.47%)
ILA 217.0
(-3.47%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 79.1 Million | 66.74 Million | 44.69 Million | 9.3 Million | 8.53 Million | - |
| Cost of Revenue | 44.99 Million | 11.35 Million | 7.94 Million | 4.64 Million | 1.98 Million | 3.04 Million |
| Gross Profit | 34.11 Million | 55.39 Million | 36.75 Million | 4.66 Million | 6.55 Million | -3.04 Million |
| Operating Expenses | 21.6 Million | 74.92 Million | 59.22 Million | 17.08 Million | 11.7 Million | 6.25 Million |
| Selling, General and Administrative Expenses | 10.04 Million | 9.47 Million | 10.13 Million | 3.69 Million | 2.15 Million | 1.71 Million |
| Research and Development Expenses | - | 17.5 Million | 12.79 Million | 3.52 Million | 3.79 Million | 3.04 Million |
| Other Expenses | - | 779 Thousand | 777 Thousand | 727 Thousand | 27 Thousand | - |
| Cost and Expenses | 66.59 Million | 86.28 Million | 67.16 Million | 21.72 Million | 13.68 Million | 6.25 Million |
| Operating Income | 12.5 Million | 13.98 Million | -22.36 Million | -11.27 Million | -5.43 Million | -6.22 Million |
| Interest Expense | 27.3 Million | 34.91 Million | 22.51 Million | 3.48 Million | 5.25 Million | 1.67 Million |
| Income Tax Expense | -6.75 Million | -5.7 Million | -4.06 Million | -3.92 Million | 4.06 Million | -146.14 Thousand |
| Earnings before Tax | -5.76 Million | -17.74 Million | -45.02 Million | -14.86 Million | -11.07 Million | -8.08 Million |
| Net Income | 1.8 Million | -10.88 Million | -40.28 Million | -10.94 Million | -11.07 Million | -8.08 Million |
| Earnings Per Share Basic | 0.00 | -0.03 | -0.27 | -0.11 | -0.09 | -0.07 |
| Earnings Per Share Diluted | 0.00 | -0.03 | -0.27 | -0.11 | -0.09 | -0.07 |
| Weighted Average Shares Outstanding | 636.42 Million | 412.51 Million | 146.62 Million | 100.32 Million | 120 Million | 120 Million |
| Weighted Average Shares Outstanding (Diluted) | 636.23 Million | 412.51 Million | 146.62 Million | 100.32 Million | 120 Million | 120 Million |
| Gross Margin | 0.43 | 0.83 | 0.82 | 0.50 | 0.77 | - |
| EBIT Margin | 0.84 | 0.78 | 0.07 | -0.72 | -0.14 | - |
| Profit Margin | 0.02 | -0.16 | -0.90 | -1.18 | -1.30 | - |
| EBITDA | 66.47 Million | 53.88 Million | 1.45 Million | -6.84 Million | -1.58 Million | -6.2 Million |
| Earnings Before Tax Margin | 0.16 | 0.21 | -0.50 | -1.21 | -0.64 | - |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 27.03 Million | 19.3 Million | 16.7 Million | 72.07 Million | 22.26 Million | 17.54 Million |
| Cost of Revenue | 4.03 Million | 4.03 Million | 3.93 Million | 13.38 Million | 3.63 Million | 3.36 Million |
| Gross Profit | 22.99 Million | 15.26 Million | 12.76 Million | 58.69 Million | 18.63 Million | 14.18 Million |
| Operating Expenses | 26.42 Million | 24.46 Million | 25.89 Million | 98.14 Million | 28.16 Million | 20.16 Million |
| Selling, General and Administrative Expenses | 3.05 Million | 2.77 Million | 2.65 Million | - | 2.76 Million | 2.72 Million |
| Research and Development Expenses | 4.63 Million | 7.06 Million | 7.22 Million | - | 9.62 Million | 4.66 Million |
| Other Expenses | 752 Thousand | 1.12 Million | -572 Thousand | 7.03 Million | 3.14 Million | 2.27 Million |
| Cost and Expenses | 30.46 Million | 28.5 Million | 29.82 Million | 111.52 Million | 31.8 Million | 23.52 Million |
| Operating Income | -8.66 Million | 13.22 Million | -19.31 Million | 21.54 Million | 68.54 Million | -25.08 Million |
| Interest Expense | 18.99 Million | 7.81 Million | 4.56 Million | 27.3 Million | 6.83 Million | 11.77 Million |
| Income Tax Expense | -3.22 Million | -1.54 Million | -3.96 Million | -6.75 Million | -567 Thousand | -2.12 Million |
| Earnings before Tax | -22.83 Million | 5.4 Million | -23.87 Million | -5.76 Million | 61.71 Million | -36.86 Million |
| Net Income | -22.94 Million | 7.09 Million | -19.97 Million | 1.8 Million | 62.67 Million | -34.37 Million |
| Earnings Per Share Basic | -0.03 | 0.01 | -0.03 | - | 0.09 | -0.06 |
| Earnings Per Share Diluted | -0.03 | 0.01 | -0.03 | - | 0.09 | -0.06 |
| Weighted Average Shares Outstanding | 710.57 Million | 710.57 Million | 627.55 Million | 636.23 Million | 703.67 Million | 608.98 Million |
| Weighted Average Shares Outstanding (Diluted) | 710.57 Million | 710.57 Million | 711.68 Million | 636.23 Million | 704.18 Million | 608.98 Million |
| Gross Margin | 0.85 | 0.79 | 0.76 | 0.81 | 0.84 | 0.81 |
| EBIT Margin | 0.24 | 1.29 | -0.44 | - | 3.64 | -0.78 |
| Profit Margin | -0.85 | 0.37 | -1.20 | 0.03 | 2.81 | -1.96 |
| EBITDA | 6.43 Million | 24.94 Million | -7.32 Million | - | 81.01 Million | -13.65 Million |
| Earnings Before Tax Margin | -0.32 | 0.69 | -1.16 | 0.30 | 3.08 | -1.43 |
6825
BBLD
BMW3
6473
CMVLF
YES