TWD 49.15
(-1.31%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | 1.78 Billion | 1.63 Billion | 2.28 Billion | 2.93 Billion | 2.85 Billion |
Cost of Revenue | 1.8 Billion | 1.59 Billion | 2.15 Billion | 2.39 Billion | 2.43 Billion |
Gross Profit | -16.8 Million | 44.6 Million | 136.21 Million | 547.28 Million | 419.8 Million |
Operating Expenses | 279.99 Million | 257.18 Million | 242.9 Million | 279.47 Million | 226.31 Million |
Selling, General and Administrative Expenses | 156.56 Million | 156.98 Million | 160.4 Million | 189.93 Million | 148.72 Million |
Research and Development Expenses | 123.42 Million | 100.2 Million | 82.49 Million | 89.53 Million | 77.59 Million |
Other Expenses | - | 60.82 Million | 12.54 Million | -18.6 Million | - |
Cost and Expenses | 2.08 Billion | 1.84 Billion | 2.39 Billion | 2.67 Billion | 2.66 Billion |
Operating Income | -296.79 Million | -151.18 Million | -93.92 Million | 249.51 Million | 193.48 Million |
Interest Expense | 24.58 Million | 15.8 Million | 11.09 Million | 13.67 Million | 21.2 Million |
Income Tax Expense | 157 Thousand | -623 Thousand | -3.33 Million | 32.93 Million | 21.94 Million |
Earnings before Tax | -316.92 Million | -187.68 Million | -116.96 Million | 240.9 Million | 178.84 Million |
Net Income | -317.08 Million | -187.06 Million | -113.63 Million | 207.97 Million | 156.9 Million |
Earnings Per Share Basic | -3.39 | -2.37 | -1.49 | 2.83 | 2.10 |
Earnings Per Share Diluted | -3.39 | -2.37 | -1.49 | 2.83 | 2.10 |
Weighted Average Shares Outstanding | 93.53 Million | 79 Million | 76.38 Million | 73.55 Million | 74.79 Million |
Weighted Average Shares Outstanding (Diluted) | 93.53 Million | 79 Million | 76.38 Million | 73.55 Million | 74.79 Million |
Gross Margin | -0.01 | 0.03 | 0.06 | 0.19 | 0.15 |
EBIT Margin | -0.08 | -0.05 | -0.02 | 0.10 | 0.09 |
Profit Margin | -0.18 | -0.11 | -0.05 | 0.07 | 0.05 |
EBITDA | -144.53 Million | -103.61 Million | -54.78 Million | 296.25 Million | 261.12 Million |
Earnings Before Tax Margin | -0.17 | -0.09 | -0.04 | 0.08 | 0.07 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 409.2 Million | 409.2 Million | 444.85 Million | 1.78 Billion | 444.85 Million | 446.85 Million |
Cost of Revenue | 391.9 Million | 391.9 Million | 438.99 Million | 1.8 Billion | 438.99 Million | 461.11 Million |
Gross Profit | 17.3 Million | 17.3 Million | 5.86 Million | -16.8 Million | 5.86 Million | -14.26 Million |
Operating Expenses | 62.45 Million | 62.45 Million | 74.39 Million | 283.36 Million | 74.39 Million | 65.59 Million |
Selling, General and Administrative Expenses | 37.78 Million | 37.78 Million | 37.94 Million | - | 37.94 Million | 40.33 Million |
Research and Development Expenses | 24.67 Million | 24.67 Million | 36.45 Million | - | 36.45 Million | 25.25 Million |
Other Expenses | - | - | - | 2.77 Million | - | - |
Cost and Expenses | 454.35 Million | 454.35 Million | 513.39 Million | 2.08 Billion | 513.39 Million | 526.71 Million |
Operating Income | -45.14 Million | -45.14 Million | -68.53 Million | -295.71 Million | -68.53 Million | -79.86 Million |
Interest Expense | - | - | - | 24.58 Million | - | - |
Income Tax Expense | 335 Thousand | 335 Thousand | - | 157 Thousand | - | 78.5 Thousand |
Earnings before Tax | -36.35 Million | -36.35 Million | -69.04 Million | -316.92 Million | -69.04 Million | -89.41 Million |
Net Income | -36.69 Million | -36.69 Million | -69.04 Million | -317.08 Million | -69.04 Million | -89.49 Million |
Earnings Per Share Basic | -0.38 | -0.38 | -0.67 | - | -0.67 | -1.07 |
Earnings Per Share Diluted | -0.38 | -0.38 | -0.67 | - | -0.67 | -1.06 |
Weighted Average Shares Outstanding | 97.5 Million | 97.5 Million | 102.82 Million | 93.53 Million | 102.82 Million | 84.03 Million |
Weighted Average Shares Outstanding (Diluted) | 97.5 Million | 97.5 Million | 102.82 Million | 93.53 Million | 102.82 Million | 84.17 Million |
Gross Margin | 0.04 | 0.04 | 0.01 | -0.01 | 0.01 | -0.03 |
EBIT Margin | -0.04 | -0.04 | -0.09 | - | -0.09 | -0.11 |
Profit Margin | -0.09 | -0.09 | -0.16 | -0.18 | -0.16 | -0.20 |
EBITDA | -15.41 Million | -15.41 Million | -39.5 Million | - | -39.5 Million | -51.31 Million |
Earnings Before Tax Margin | -0.11 | -0.11 | -0.15 | -0.17 | -0.15 | -0.18 |
BCONCEPTS
BRX
CVSGF
FRE
6117
SUNI