AUD 0.18
(20.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Revenue | 11.77 Thousand | - | - | - |
Cost of Revenue | - | 5071.00 | 452.00 | - |
Gross Profit | 11.77 Thousand | -5071.00 | -452.00 | - |
Operating Expenses | 2.43 Million | 1.99 Million | 3.07 Million | 120.6 Thousand |
Selling, General and Administrative Expenses | 2.43 Million | 1.99 Million | 2.03 Million | 120.6 Thousand |
Research and Development Expenses | - | - | - | - |
Other Expenses | - | - | - | - |
Cost and Expenses | 2.43 Million | 1.99 Million | 3.07 Million | 120.6 Thousand |
Operating Income | -2.42 Million | -1.99 Million | -3.07 Million | -120.61 Thousand |
Interest Expense | - | 27.00 | 59.00 | - |
Income Tax Expense | - | -1.00 | -228.03 Thousand | -723.64 |
Earnings before Tax | -3.56 Million | -1.98 Million | -3.07 Million | -120.6 Thousand |
Net Income | -3.56 Million | -1.98 Million | -3.07 Million | -120.6 Thousand |
Earnings Per Share Basic | -0.04 | -0.04 | -0.07 | -0.00 |
Earnings Per Share Diluted | -0.04 | -0.04 | -0.07 | -0.00 |
Weighted Average Shares Outstanding | 85.23 Million | 53.07 Million | 47.08 Million | 43 Million |
Weighted Average Shares Outstanding (Diluted) | 85.23 Million | 53.07 Million | 47.08 Million | 43 Million |
Gross Margin | 1.00 | - | - | - |
EBIT Margin | -277.15 | - | - | - |
Profit Margin | -302.92 | - | - | - |
EBITDA | -3.26 Million | -1.97 Million | -3.07 Million | -120.61 Thousand |
Earnings Before Tax Margin | -206.21 | - | - | - |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
---|---|---|---|---|---|---|
Revenue | 5885.00 | 5885.00 | - | - | - | - |
Cost of Revenue | - | - | 6916.00 | - | 5071.00 | 3081.00 |
Gross Profit | 5885.00 | 5885.00 | -6916.00 | - | -5071.00 | -3081.00 |
Operating Expenses | 459.03 Thousand | 459.03 Thousand | 888.86 | 888.86 | 1.99 Million | 824.07 Thousand |
Selling, General and Administrative Expenses | 459.03 Thousand | 459.03 Thousand | 760.40 | 760.40 | - | 824.07 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 459.03 Thousand | 459.03 Thousand | 888.86 | 888.86 | 1.99 Million | 827.15 Thousand |
Operating Income | -453.15 Thousand | -453.15 Thousand | -894.74 | -894.74 | -1.99 Million | -827.16 Thousand |
Interest Expense | - | - | - | - | 27.00 | - |
Income Tax Expense | -148.3 Thousand | - | 4.00 | - | -1.00 | -1.00 |
Earnings before Tax | -814.72 Thousand | -814.72 Thousand | -967.98 | -967.98 | -1.98 Million | -819.46 Thousand |
Net Income | -814.72 Thousand | -814.72 Thousand | -967.98 | -967.98 | -1.98 Million | -819.46 Thousand |
Earnings Per Share Basic | -0.01 | -0.01 | -0.01 | -0.01 | - | -0.01 |
Earnings Per Share Diluted | -0.01 | -0.01 | -0.01 | -0.01 | - | -0.01 |
Weighted Average Shares Outstanding | 85.24 Million | 85.24 Million | 67.92 Million | 67.92 Million | 53.07 Million | 56.92 Million |
Weighted Average Shares Outstanding (Diluted) | 85.23 Million | 85.23 Million | 67.92 Million | 67.92 Million | 53.07 Million | 56.92 Million |
Gross Margin | 1.00 | 1.00 | - | - | - | - |
EBIT Margin | -125.69 | -125.69 | - | - | - | - |
Profit Margin | -138.44 | -138.44 | - | - | - | - |
EBITDA | -739.71 Thousand | -739.71 Thousand | -891.29 | -891.29 | - | -824.08 Thousand |
Earnings Before Tax Margin | -77.00 | -77.00 | - | - | - | - |
CVSGF
0J66
CROMPTON
SUNI
6775
BCONCEPTS