AUD 0.18
(20.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total Assets | 17.28 Million | 14.98 Million | 5.29 Million | 698.83 Thousand |
Total Current Assets | 2.2 Million | 3.56 Million | 3.17 Million | 586.33 Thousand |
Cash And Short Term Investments | 1.63 Million | 3.15 Million | 2.96 Million | 563.86 Thousand |
Cash and Cash Equivalents | 1.63 Million | 3.15 Million | 2.96 Million | 563.86 Thousand |
Short Term Investments | - | 80.10 | 40.10 | - |
Net Receivables | 394.5 Thousand | 90.06 Thousand | 159.69 Thousand | 7474.00 |
Inventory | -394.5 Thousand | - | - | - |
Other Current Assets | 571.95 Thousand | 320.04 Thousand | 52.62 Thousand | 15 Thousand |
Total Non-Current Assets | 15.08 Million | 11.42 Million | 2.11 Million | 112.49 Thousand |
Net PPE | 15.08 Million | 64.08 Thousand | 2.11 Million | 112.5 Thousand |
Good Will And Intangible Assets | - | - | - | - |
Good Will | - | - | - | - |
Intangible Assets | - | - | - | - |
Long-Term Investments | - | - | - | - |
Tax Assets | - | - | - | - |
Other Non Current Assets | - | 11.36 Million | - | -1.00 |
Other Assets | - | - | - | 1.00 |
Total Liabilities | 4.07 Million | 3.61 Million | 1.09 Million | 102.18 Thousand |
Total Current Liabilities | 1.5 Million | 764.07 Thousand | 1.09 Million | 102.18 Thousand |
Account Payables | 435.86 Thousand | 153.48 Thousand | 583.24 Thousand | 63.25 Thousand |
Tax Payables | - | - | - | - |
Short Term Debt | - | - | - | - |
Deferred Revenue | - | - | - | - |
Other Current Liabilities | 1.07 Million | 610.59 Thousand | 508.33 Thousand | 38.92 Thousand |
Total Non Current Liabilities | 2.57 Million | 2.85 Million | - | - |
Long-Term Debt | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - |
Other Non Current Liabilities | 2.57 Million | 2.85 Million | - | - |
Other Liabilities | - | - | - | - |
Total Equity | 13.21 Million | 11.37 Million | 4.19 Million | 596.65 Thousand |
Stock Holders Equity | 13.21 Million | 11.37 Million | 4.19 Million | 596.65 Thousand |
Common Stock | 16.93 Million | 12.54 Million | 5.47 Million | 715 Thousand |
Retained Earnings | -8.74 Million | -5.17 Million | -3.19 Million | -120.6 Thousand |
Accumulated other comprehensive income | 5.01 Million | 4 Million | 1.91 Million | 2257.00 |
Common Stock Equity | 13.21 Million | 11.37 Million | 4.19 Million | 596.65 Thousand |
Capital Lease Obligation | - | - | - | - |
Total Investments | - | 80.10 | 40.10 | - |
Total Debt | - | - | - | - |
Net Debt | -1.63 Million | -3.15 Million | -2.96 Million | -563.86 Thousand |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
---|---|---|---|---|---|---|
Total Assets | 17.28 Million | 17.28 Million | 14.75 Million | 14.75 Million | 14.98 Million | 14.98 Million |
Total Current Assets | 2.2 Million | 2.2 Million | 1.71 Million | 1.71 Million | 3.56 Million | 3.56 Million |
Cash And Short Term Investments | 1.63 Million | 1.63 Million | 1.39 Million | 1.39 Million | 3.15 Million | 3.15 Million |
Cash and Cash Equivalents | 1.63 Million | 1.63 Million | 1.39 Million | 1.39 Million | 3.15 Million | 3.15 Million |
Short Term Investments | - | - | - | - | 80.10 | 80.10 |
Net Receivables | 394.5 Thousand | - | 80.51 Thousand | - | 90.06 Thousand | 90.06 Thousand |
Inventory | -394.5 Thousand | - | -80.51 Thousand | - | - | 239.94 Thousand |
Other Current Assets | 571.95 Thousand | 571.95 Thousand | 319.3 Thousand | 319.3 Thousand | 320.04 Thousand | 80.1 Thousand |
Total Non-Current Assets | 15.08 Million | 15.08 Million | 13.03 Million | 13.03 Million | 11.42 Million | 11.42 Million |
Net PPE | 15.08 Million | 15.08 Million | 13.03 Million | 13.03 Million | 64.08 Thousand | 11.42 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | 11.36 Million | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 4.07 Million | 4.07 Million | 903.09 Thousand | 903.09 Thousand | 3.61 Million | 3.61 Million |
Total Current Liabilities | 1.5 Million | 1.5 Million | 903.09 Thousand | 903.09 Thousand | 764.07 Thousand | 764.07 Thousand |
Account Payables | 435.86 Thousand | 435.86 Thousand | 479.52 Thousand | 479.52 Thousand | 153.48 Thousand | 153.48 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | - | - | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 1.07 Million | 1.07 Million | 423.56 Thousand | 423.56 Thousand | 610.59 Thousand | 610.59 Thousand |
Total Non Current Liabilities | 2.57 Million | 2.57 Million | 2.9 Million | - | 2.85 Million | 2.85 Million |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.57 Million | 2.57 Million | 2.9 Million | - | 2.85 Million | 2.85 Million |
Other Liabilities | - | - | -2.9 Million | - | - | - |
Total Equity | 13.21 Million | 13.21 Million | 10.94 Million | 10.94 Million | 11.37 Million | 11.37 Million |
Stock Holders Equity | 13.21 Million | 13.21 Million | 10.94 Million | 10.94 Million | 11.37 Million | 11.37 Million |
Common Stock | 16.93 Million | 16.93 Million | 13.79 Million | 13.79 Million | 12.54 Million | 12.54 Million |
Retained Earnings | -8.74 Million | -8.74 Million | -7.11 Million | -7.11 Million | -5.17 Million | -5.17 Million |
Accumulated other comprehensive income | 5.01 Million | 5.01 Million | 4.26 Million | 4.26 Million | 4 Million | 4 Million |
Common Stock Equity | 13.21 Million | 13.21 Million | 10.94 Million | 10.94 Million | 11.37 Million | 11.37 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | 80.10 | 80.10 |
Total Debt | - | - | - | - | - | - |
Net Debt | -1.63 Million | -1.63 Million | -1.39 Million | -1.39 Million | -3.15 Million | -3.15 Million |
CVSGF
0J66
CROMPTON
SUNI
6775
BCONCEPTS