USD 11.0
(-53.78%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 690 Million | 572.3 Million | 518.2 Million | 484.5 Million | 464.3 Million | 377.4 Million |
Total Current Assets | 128.6 Million | 111.8 Million | 127.9 Million | 101.4 Million | 83.6 Million | 81.1 Million |
Cash And Short Term Investments | 16.5 Million | 21.5 Million | 49 Million | 33.7 Million | 21.5 Million | 12.5 Million |
Cash and Cash Equivalents | 16.5 Million | 21.5 Million | 49 Million | 33.7 Million | 21.5 Million | 12.5 Million |
Short Term Investments | - | 2.1 Million | -2.3 Million | - | - | -100 Thousand |
Net Receivables | 42.6 Million | 48.8 Million | 42.1 Million | 39.6 Million | 35.4 Million | 42.3 Million |
Inventory | 31.8 Million | 28.4 Million | 26.2 Million | 19.5 Million | 18.7 Million | 17 Million |
Other Current Assets | 25.5 Million | 13.1 Million | 10.6 Million | 8.6 Million | 8 Million | 9.3 Million |
Total Non-Current Assets | 561.4 Million | 460.5 Million | 390.3 Million | 383.1 Million | 380.7 Million | 296.3 Million |
Net PPE | 225.6 Million | 204.4 Million | 171.4 Million | 154.6 Million | 149.7 Million | 51.4 Million |
Good Will And Intangible Assets | 334.9 Million | 256.1 Million | 216.5 Million | 228.4 Million | 229.8 Million | 244.5 Million |
Good Will | 221.7 Million | 162.5 Million | 120.6 Million | 113.9 Million | 100.2 Million | 95.3 Million |
Intangible Assets | 113.2 Million | 93.6 Million | 95.9 Million | 114.5 Million | 129.6 Million | 149.2 Million |
Long-Term Investments | 900 Thousand | - | 2.4 Million | 100 Thousand | 100 Thousand | 200 Thousand |
Tax Assets | -900 Thousand | - | -2.4 Million | -100 Thousand | 1.1 Million | 200 Thousand |
Other Non Current Assets | 900 Thousand | - | 2.4 Million | 100 Thousand | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 429.5 Million | 315.3 Million | 300.8 Million | 293.4 Million | 297.7 Million | 214.3 Million |
Total Current Liabilities | 118.1 Million | 105.1 Million | 101.4 Million | 98.5 Million | 102 Million | 78.9 Million |
Account Payables | 50.1 Million | 41.5 Million | 86.6 Million | 86 Million | 87.7 Million | 73.7 Million |
Tax Payables | 20 Million | 21.8 Million | 3.3 Million | 16.9 Million | 400 Thousand | 4.9 Million |
Short Term Debt | 13.9 Million | 13.3 Million | 9.4 Million | 8.6 Million | 8.9 Million | 300 Thousand |
Deferred Revenue | - | 2.2 Million | 83.8 Million | 2.8 Million | 3.3 Million | - |
Other Current Liabilities | 54.1 Million | 48.1 Million | -78.4 Million | 1.1 Million | 2.1 Million | 4.9 Million |
Total Non Current Liabilities | 311.4 Million | 210.2 Million | 199.4 Million | 194.9 Million | 195.7 Million | 135.4 Million |
Long-Term Debt | 273.9 Million | 185.8 Million | 179.4 Million | 174.1 Million | 173.3 Million | 114.2 Million |
Deferred Revenue Non Current | -37.5 Million | - | -503.5 Million | - | - | -21.2 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 37.5 Million | -400 Thousand | 503.5 Million | 400 Thousand | 900 Thousand | 21.2 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 260.5 Million | 257 Million | 217.4 Million | 191.1 Million | 166.6 Million | 163.1 Million |
Stock Holders Equity | 260.4 Million | 257 Million | 217.4 Million | 191.1 Million | 166.6 Million | 163.1 Million |
Common Stock | 100 Thousand | 100 Thousand | 100 Thousand | 100 Thousand | 100 Thousand | 100 Thousand |
Retained Earnings | 211.2 Million | 209.1 Million | 171.1 Million | 149.1 Million | 126.6 Million | 124 Million |
Accumulated other comprehensive income | -59.9 Million | 1.8 Million | 2.2 Million | 200 Thousand | -300 Thousand | 700 Thousand |
Common Stock Equity | 260.4 Million | 257 Million | 217.4 Million | 191.1 Million | 166.6 Million | 163.1 Million |
Capital Lease Obligation | 106.5 Million | 106.9 Million | 104.5 Million | 98.8 Million | 98.6 Million | - |
Total Investments | 900 Thousand | 2.1 Million | 100 Thousand | 100 Thousand | 100 Thousand | 100 Thousand |
Total Debt | 287.8 Million | 199.1 Million | 188.8 Million | 182.7 Million | 182.2 Million | 114.5 Million |
Net Debt | 271.3 Million | 177.6 Million | 139.8 Million | 149 Million | 160.7 Million | 102 Million |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
---|---|---|---|---|---|---|
Total Assets | 690 Million | 690 Million | 660.8 Million | 660.8 Million | 572.3 Million | 572.3 Million |
Total Current Assets | 128.6 Million | 128.6 Million | 122.1 Million | 122.1 Million | 111.8 Million | 111.8 Million |
Cash And Short Term Investments | 16.5 Million | 16.5 Million | 32.29 Million | 32.29 Million | 21.5 Million | 21.5 Million |
Cash and Cash Equivalents | 16.5 Million | 16.5 Million | 32.29 Million | 32.29 Million | 21.5 Million | 21.5 Million |
Short Term Investments | - | - | - | - | 2.1 Million | 2.1 Million |
Net Receivables | 42.6 Million | 42.6 Million | 61 Million | 58.2 Million | 48.8 Million | 48.8 Million |
Inventory | 31.8 Million | 31.8 Million | 28.5 Million | 28.5 Million | 28.4 Million | 28.4 Million |
Other Current Assets | 25.5 Million | 25.5 Million | 300 Thousand | 3.09 Million | 13.1 Million | 13.1 Million |
Total Non-Current Assets | 561.4 Million | 561.4 Million | 538.69 Million | 538.7 Million | 460.5 Million | 460.5 Million |
Net PPE | 225.6 Million | 225.6 Million | 217 Million | 217 Million | 204.4 Million | 204.4 Million |
Good Will And Intangible Assets | 334.9 Million | 334.9 Million | 321.7 Million | 321.7 Million | 256.1 Million | 256.1 Million |
Good Will | 221.7 Million | 221.7 Million | - | - | 162.5 Million | 162.5 Million |
Intangible Assets | 113.2 Million | 113.2 Million | 321.7 Million | 321.7 Million | 93.6 Million | 93.6 Million |
Long-Term Investments | 900 Thousand | 900 Thousand | - | - | - | - |
Tax Assets | -900 Thousand | - | - | - | - | - |
Other Non Current Assets | 900 Thousand | - | -1.00 | - | - | - |
Other Assets | - | - | 1.00 | - | - | - |
Total Liabilities | 429.5 Million | 429.5 Million | 394.5 Million | 394.5 Million | 315.3 Million | 315.3 Million |
Total Current Liabilities | 118.1 Million | 118.1 Million | 106 Million | 106 Million | 105.1 Million | 105.1 Million |
Account Payables | 50.1 Million | 50.1 Million | 39.7 Million | 39.8 Million | 41.5 Million | 41.5 Million |
Tax Payables | 20 Million | - | 22.7 Million | - | 21.8 Million | 21.8 Million |
Short Term Debt | 13.9 Million | - | 14 Million | - | 13.3 Million | 13.3 Million |
Deferred Revenue | - | - | 2.3 Million | - | 2.2 Million | 2.2 Million |
Other Current Liabilities | 54.1 Million | 68 Million | 50 Million | 66.2 Million | 48.1 Million | 48.1 Million |
Total Non Current Liabilities | 311.4 Million | 311.4 Million | 288.5 Million | 288.5 Million | 210.2 Million | 210.2 Million |
Long-Term Debt | 273.9 Million | 181.3 Million | 158.6 Million | 254.3 Million | 185.8 Million | 185.8 Million |
Deferred Revenue Non Current | -37.5 Million | - | 61.5 Million | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 37.5 Million | 130.1 Million | 34.2 Million | 34.2 Million | -400 Thousand | -400 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 260.5 Million | 260.49 Million | 266.3 Million | 266.3 Million | 257 Million | 257 Million |
Stock Holders Equity | 260.4 Million | 260.39 Million | 266.2 Million | 266.2 Million | 257 Million | 257 Million |
Common Stock | 100 Thousand | 100 Thousand | 100 Thousand | 100 Thousand | 100 Thousand | 100 Thousand |
Retained Earnings | 211.2 Million | 211.2 Million | 157.8 Million | 219.2 Million | 209.1 Million | 209.1 Million |
Accumulated other comprehensive income | -59.9 Million | -59.9 Million | 2.09 Million | -59.3 Million | 1.8 Million | 1.8 Million |
Common Stock Equity | 260.4 Million | 260.39 Million | 266.2 Million | 266.2 Million | 257 Million | 257 Million |
Capital Lease Obligation | 106.5 Million | 106.5 Million | 95.7 Million | 109.7 Million | 106.9 Million | 106.9 Million |
Total Investments | 900 Thousand | 900 Thousand | - | - | 2.1 Million | 2.1 Million |
Total Debt | 287.8 Million | 181.3 Million | 268.3 Million | 254.3 Million | 199.1 Million | 199.1 Million |
Net Debt | 271.3 Million | 164.8 Million | 236 Million | 222 Million | 177.6 Million | 177.6 Million |
0J66
CROMPTON
HICL
6775
BCONCEPTS
BRX