USD 18.28
(-2.66%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 12.24 Billion | 12.26 Billion | 12.35 Billion | 12.89 Billion | 12.3 Billion | 12.09 Billion |
Total Current Assets | 1.56 Billion | 1.37 Billion | 1.33 Billion | 2.49 Billion | 1.81 Billion | 2.1 Billion |
Cash And Short Term Investments | 1.14 Billion | 667 Million | 807 Million | 2.33 Billion | 1.57 Billion | 1.54 Billion |
Cash and Cash Equivalents | 1.14 Billion | 667 Million | 807 Million | 2.33 Billion | 1.57 Billion | 1.54 Billion |
Short Term Investments | - | - | - | - | - | 213 Million |
Net Receivables | 200 Million | 507 Million | 113 Million | 22 Million | 63 Million | 71 Million |
Inventory | - | - | - | - | - | 212 Million |
Other Current Assets | -1.34 Billion | 200 Million | -920 Million | -2.35 Billion | -1.63 Billion | 282 Million |
Total Non-Current Assets | 10.68 Billion | 10.89 Billion | 11.01 Billion | 10.39 Billion | 10.49 Billion | 9.98 Billion |
Net PPE | 10.17 Billion | 556 Million | 551 Million | 597 Million | 595 Million | 587 Million |
Good Will And Intangible Assets | -12.24 Billion | -12.26 Billion | -12.35 Billion | -12.89 Billion | -12.3 Billion | -12.09 Billion |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 126 Million | 132 Million | 42 Million | 21 Million | 56 Million | 48 Million |
Tax Assets | 12.24 Billion | 12.26 Billion | 12.35 Billion | 12.89 Billion | 12.3 Billion | 12.09 Billion |
Other Non Current Assets | 382 Million | 10.2 Billion | 10.42 Billion | 9.77 Billion | 9.84 Billion | 9.34 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 5.41 Billion | 5.39 Billion | 5.78 Billion | 6.45 Billion | 4.83 Billion | 4.39 Billion |
Total Current Liabilities | 1.46 Billion | 1.43 Billion | 803 Million | 1.6 Billion | 1.25 Billion | 344 Million |
Account Payables | 408 Million | 372 Million | 85 Million | 71 Million | 263 Million | 293 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 989 Million | 994 Million | 676 Million | 1.47 Billion | 989 Million | 51 Million |
Deferred Revenue | - | - | - | - | -4.83 Billion | 1.04 Billion |
Other Current Liabilities | 64 Million | 67 Million | 42 Million | 64 Million | 4.83 Billion | -1.04 Billion |
Total Non Current Liabilities | 3.95 Billion | 3.95 Billion | 4.97 Billion | 4.84 Billion | 3.58 Billion | 4.05 Billion |
Long-Term Debt | 3.78 Billion | 3.78 Billion | 4.77 Billion | 4.67 Billion | 3.41 Billion | 3.78 Billion |
Deferred Revenue Non Current | 5.41 Billion | 5.39 Billion | 5.78 Billion | 6.45 Billion | 4.83 Billion | 4.39 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -5.8 Billion | -5.79 Billion | -6.14 Billion | -6.81 Billion | -5.17 Billion | -4.13 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 6.82 Billion | 6.87 Billion | 6.57 Billion | 6.43 Billion | 7.46 Billion | 7.69 Billion |
Stock Holders Equity | 6.63 Billion | 6.71 Billion | 6.44 Billion | 6.32 Billion | 7.31 Billion | 7.49 Billion |
Common Stock | 7 Million | 7 Million | 7 Million | 7 Million | 7 Million | 7 Million |
Retained Earnings | -839 Million | -939 Million | -1.19 Billion | -1.18 Billion | -307 Million | -610 Million |
Accumulated other comprehensive income | -70 Million | -75 Million | -76 Million | -74 Million | -56 Million | -59 Million |
Common Stock Equity | 6.63 Billion | 6.71 Billion | 6.44 Billion | 6.32 Billion | 7.31 Billion | 7.49 Billion |
Capital Lease Obligation | 563 Million | 568 Million | 564 Million | 610 Million | 606 Million | 1 Million |
Total Investments | 126 Million | 132 Million | 42 Million | 21 Million | 56 Million | 261 Million |
Total Debt | 4.77 Billion | 4.78 Billion | 5.45 Billion | 6.15 Billion | 4.4 Billion | 3.83 Billion |
Net Debt | 3.62 Billion | 4.11 Billion | 4.64 Billion | 3.81 Billion | 2.82 Billion | 2.29 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 12.4 Billion | 12.46 Billion | 12.24 Billion | 12.24 Billion | 12.29 Billion | 12.36 Billion |
Total Current Assets | 1.27 Billion | 1.81 Billion | 1.56 Billion | 1.56 Billion | 1.53 Billion | 1.58 Billion |
Cash And Short Term Investments | 805 Million | 1.34 Billion | 1.14 Billion | 1.14 Billion | 916 Million | 802 Million |
Cash and Cash Equivalents | 805 Million | 1.34 Billion | 1.14 Billion | 1.14 Billion | 916 Million | 802 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 223 Million | 230 Million | 200 Million | 200 Million | 400 Million | 572 Million |
Inventory | - | - | - | - | - | - |
Other Current Assets | -1.02 Billion | -1.57 Billion | -1.34 Billion | -1.34 Billion | -1.31 Billion | -1.37 Billion |
Total Non-Current Assets | 11.13 Billion | 10.65 Billion | 10.68 Billion | 10.68 Billion | 10.75 Billion | 10.77 Billion |
Net PPE | 551 Million | 551 Million | 10.17 Billion | 10.17 Billion | 553 Million | 555 Million |
Good Will And Intangible Assets | - | - | - | -12.24 Billion | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 156 Million | 149 Million | 126 Million | 126 Million | 139 Million | 144 Million |
Tax Assets | - | - | - | 12.24 Billion | - | - |
Other Non Current Assets | 10.43 Billion | 9.95 Billion | 382 Million | 382 Million | 10.06 Billion | 10.07 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 5.41 Billion | 5.52 Billion | 5.41 Billion | 5.41 Billion | 5.26 Billion | 5.22 Billion |
Total Current Liabilities | 1.26 Billion | 1.56 Billion | 1.46 Billion | 1.46 Billion | 1.28 Billion | 1.26 Billion |
Account Payables | 226 Million | 237 Million | 408 Million | 408 Million | 228 Million | 209 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 990 Million | 1.29 Billion | 989 Million | 989 Million | 988 Million | 987 Million |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 53 Million | 37 Million | 64 Million | 64 Million | 72 Million | 67 Million |
Total Non Current Liabilities | 4.14 Billion | 3.96 Billion | 3.95 Billion | 3.95 Billion | 3.97 Billion | 3.95 Billion |
Long-Term Debt | 4.39 Billion | 4.51 Billion | 3.78 Billion | 3.78 Billion | 3.78 Billion | 3.79 Billion |
Deferred Revenue Non Current | - | - | - | 5.41 Billion | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -247 Million | -550 Million | 173 Million | -5.8 Billion | 184 Million | 167 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 6.98 Billion | 6.94 Billion | 6.82 Billion | 6.82 Billion | 7.03 Billion | 7.14 Billion |
Stock Holders Equity | 6.81 Billion | 6.73 Billion | 6.63 Billion | 6.63 Billion | 6.87 Billion | 6.97 Billion |
Common Stock | 7 Million | 7 Million | 7 Million | 7 Million | 7 Million | 7 Million |
Retained Earnings | -615 Million | -712 Million | -839 Million | -839 Million | -652 Million | -636 Million |
Accumulated other comprehensive income | -78 Million | -73 Million | -70 Million | -70 Million | -73 Million | -70 Million |
Common Stock Equity | 6.81 Billion | 6.73 Billion | 6.63 Billion | 6.63 Billion | 6.87 Billion | 6.97 Billion |
Capital Lease Obligation | 562 Million | 564 Million | 563 Million | 563 Million | 565 Million | 567 Million |
Total Investments | 156 Million | 149 Million | 126 Million | 126 Million | 139 Million | 144 Million |
Total Debt | 4.95 Billion | 5.07 Billion | 4.77 Billion | 4.77 Billion | 4.77 Billion | 4.77 Billion |
Net Debt | 4.15 Billion | 3.72 Billion | 3.62 Billion | 3.62 Billion | 3.86 Billion | 3.97 Billion |
CROMPTON
HICL
002705
BCONCEPTS
BRX
CVSGF