Brand Concepts Limited (BCONCEPTS.NS)
INR 492.3
(-0.08%)
INR 492.3
(-0.08%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 2.5 Billion | 1.63 Billion | 861.66 Million | 427.93 Million | 712.83 Million | 818.05 Million |
| Cost of Revenue | 1.55 Billion | 852.19 Million | 463.24 Million | 238.9 Million | 323.52 Million | 395.64 Million |
| Gross Profit | 946.8 Million | 779.97 Million | 398.42 Million | 189.03 Million | 389.3 Million | 422.41 Million |
| Operating Expenses | 406.09 Million | 602.21 Million | 345.16 Million | 229.6 Million | 360.98 Million | 351.63 Million |
| Selling, General and Administrative Expenses | 406.09 Million | 52.38 Million | 35.12 Million | 24 Million | 27.43 Million | 39.09 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 3.83 Million | 6.06 Million | 381.37 Thousand | 20.4 Thousand | 1.05 Million |
| Cost and Expenses | 1.67 Billion | 1.45 Billion | 808.4 Million | 468.5 Million | 684.51 Million | 747.27 Million |
| Operating Income | 830.52 Million | 178.14 Million | 52.54 Million | -44.24 Million | 27.79 Million | 70.28 Million |
| Interest Expense | 62.81 Million | 49.41 Million | 44.93 Million | 38.88 Million | 37.74 Million | 30.32 Million |
| Income Tax Expense | 56.35 Million | 34.13 Million | 2.86 Million | -23.82 Million | -2.85 Million | 11.08 Million |
| Earnings before Tax | 165.94 Million | 134.52 Million | 10.47 Million | -86.97 Million | -13.94 Million | 37.76 Million |
| Net Income | 108.78 Million | 97.75 Million | 6.3 Million | -63.15 Million | -11.08 Million | 26.68 Million |
| Earnings Per Share Basic | 10.00 | 9.24 | 0.59 | -5.97 | -1.05 | 2.52 |
| Earnings Per Share Diluted | 9.74 | 9.18 | 0.59 | -5.97 | -1.05 | 2.52 |
| Weighted Average Shares Outstanding | 10.87 Million | 10.58 Million | 10.58 Million | 10.58 Million | 10.58 Million | 10.58 Million |
| Weighted Average Shares Outstanding (Diluted) | 11.17 Million | 10.64 Million | 10.62 Million | 10.58 Million | 10.58 Million | 10.58 Million |
| Gross Margin | 0.38 | 0.48 | 0.46 | 0.44 | 0.55 | 0.52 |
| EBIT Margin | 0.11 | 0.13 | 0.09 | -0.08 | 0.05 | 0.10 |
| Profit Margin | 0.04 | 0.06 | 0.01 | -0.15 | -0.02 | 0.03 |
| EBITDA | 276.89 Million | 217.81 Million | 83.56 Million | -8.98 Million | 42.42 Million | 82.07 Million |
| Earnings Before Tax Margin | 0.33 | 0.11 | 0.06 | -0.10 | 0.04 | 0.09 |
| Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 693.11 Million | 2.5 Billion | 581.13 Million | 655.14 Million | 689.33 Million | 580.6 Million |
| Cost of Revenue | 438.14 Million | 1.55 Billion | 349.58 Million | 329.56 Million | 357.27 Million | 309.25 Million |
| Gross Profit | 254.97 Million | 946.8 Million | 231.54 Million | 325.58 Million | 332.06 Million | 271.35 Million |
| Operating Expenses | 208.73 Million | 731.79 Million | 199.89 Million | 265.73 Million | 262.61 Million | 217.29 Million |
| Selling, General and Administrative Expenses | 208.73 Million | - | 199.89 Million | 191.06 Million | 189.5 Million | 55.02 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 1.75 Million | 13.79 Million | 2.23 Million | 4.26 Million | 2.15 Million | 5.15 Million |
| Cost and Expenses | 646.88 Million | 2.29 Billion | 549.47 Million | 595.29 Million | 619.88 Million | 526.54 Million |
| Operating Income | 46.23 Million | 215.01 Million | 31.65 Million | 64.11 Million | 71.6 Million | 54.05 Million |
| Interest Expense | 23.77 Million | 62.86 Million | 16.73 Million | 17.39 Million | 15.01 Million | 13.72 Million |
| Income Tax Expense | 6.99 Million | 56.35 Million | 6.49 Million | 16.1 Million | 19.52 Million | 14.23 Million |
| Earnings before Tax | 24.21 Million | 165.94 Million | 17.15 Million | 46.72 Million | 56.58 Million | 45.48 Million |
| Net Income | 17.21 Million | 108.78 Million | 11.95 Million | 29.58 Million | 36.4 Million | 30.84 Million |
| Earnings Per Share Basic | 1.54 | - | 1.08 | 2.66 | 3.42 | 2.91 |
| Earnings Per Share Diluted | 1.51 | - | 1.05 | 2.66 | 3.33 | 2.91 |
| Weighted Average Shares Outstanding | 11.15 Million | 10.87 Million | 11.1 Million | 11.1 Million | 10.64 Million | 10.58 Million |
| Weighted Average Shares Outstanding (Diluted) | 11.4 Million | 11.16 Million | 11.1 Million | 11.1 Million | 10.93 Million | 10.58 Million |
| Gross Margin | 0.37 | 0.38 | 0.40 | 0.50 | 0.48 | 0.47 |
| EBIT Margin | 0.11 | - | 0.09 | 0.12 | 0.12 | 0.12 |
| Profit Margin | 0.02 | 0.04 | 0.02 | 0.05 | 0.05 | 0.05 |
| EBITDA | 73.62 Million | - | 51.89 Million | 80.37 Million | 86.05 Million | 70.14 Million |
| Earnings Before Tax Margin | 0.07 | 0.09 | 0.05 | 0.10 | 0.10 | 0.09 |
BRX
CVSGF
0J66
6117
SUNI
6775