IDR 710.0
(0.71%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | 762.42 Billion | 540.27 Billion | 317.55 Billion | 207.8 Billion | 565.59 Billion |
Cost of Revenue | 589.82 Billion | 400.26 Billion | 250.55 Billion | 182.86 Billion | 478.33 Billion |
Gross Profit | 172.6 Billion | 140 Billion | 66.99 Billion | 24.94 Billion | 87.25 Billion |
Operating Expenses | 35.96 Billion | 36.46 Billion | 29.68 Billion | 31.05 Billion | 32.34 Billion |
Selling, General and Administrative Expenses | 35.96 Billion | 36.46 Billion | 30.04 Billion | 31.05 Billion | 32.34 Billion |
Research and Development Expenses | - | - | - | - | - |
Other Expenses | - | - | 359.99 Million | -11.85 Million | 7.87 Million |
Cost and Expenses | 625.79 Billion | 436.72 Billion | 280.24 Billion | 213.92 Billion | 510.68 Billion |
Operating Income | 136.63 Billion | 103.54 Billion | 37.3 Billion | -6.11 Billion | 54.91 Billion |
Interest Expense | 3.49 Billion | 1.27 Billion | 1.02 Billion | 1.61 Billion | 1.81 Billion |
Income Tax Expense | 29.84 Billion | 21.33 Billion | 8.38 Billion | -1.1 Billion | 15.31 Billion |
Earnings before Tax | 130.7 Billion | 94.07 Billion | 37.25 Billion | -10.66 Billion | 55.99 Billion |
Net Income | 101.2 Billion | 62.8 Billion | 23.33 Billion | -6.62 Billion | 38.06 Billion |
Earnings Per Share Basic | 40.48 | 25.12 | 9.33 | -2.65 | 15.23 |
Earnings Per Share Diluted | 40.48 | 25.12 | 9.33 | -2.65 | 15.23 |
Weighted Average Shares Outstanding | 2.5 Billion | 2.5 Billion | 2.5 Billion | 2.5 Billion | 2.5 Billion |
Weighted Average Shares Outstanding (Diluted) | 2.5 Billion | 2.5 Billion | 2.5 Billion | 2.5 Billion | 2.5 Billion |
Gross Margin | 0.23 | 0.26 | 0.21 | 0.12 | 0.15 |
EBIT Margin | 0.19 | 0.21 | 0.16 | 0.03 | 0.11 |
Profit Margin | 0.13 | 0.12 | 0.07 | -0.03 | 0.07 |
EBITDA | 145.18 Billion | 113.66 Billion | 51.65 Billion | 5.75 Billion | 66.51 Billion |
Earnings Before Tax Margin | 0.18 | 0.19 | 0.12 | -0.03 | 0.10 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 277.71 Billion | 359.7 Billion | 162.68 Billion | 762.42 Billion | 285.75 Billion | 213.43 Billion |
Cost of Revenue | 201.63 Billion | 234.04 Billion | 103.04 Billion | 584.69 Billion | 236.63 Billion | 164.73 Billion |
Gross Profit | 76.07 Billion | 125.66 Billion | 59.64 Billion | 177.72 Billion | 49.11 Billion | 48.69 Billion |
Operating Expenses | 16.18 Billion | 10.95 Billion | 17.11 Billion | 44.26 Billion | 11.99 Billion | 9.25 Billion |
Selling, General and Administrative Expenses | 16.18 Billion | 10.95 Billion | 17.11 Billion | - | 11.99 Billion | 9.25 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 217.82 Billion | 245 Billion | 120.15 Billion | 628.95 Billion | 248.63 Billion | 173.99 Billion |
Operating Income | 59.88 Billion | 114.7 Billion | 42.52 Billion | 133.46 Billion | 37.12 Billion | 39.43 Billion |
Interest Expense | 418.47 Million | 161.67 Million | - | 3.49 Billion | - | 1.05 Billion |
Income Tax Expense | 14.33 Billion | 23.86 Billion | 10.13 Billion | 29.84 Billion | 7.67 Billion | 10.16 Billion |
Earnings before Tax | 59.51 Billion | 113.97 Billion | 43.5 Billion | 130.7 Billion | 34.92 Billion | 39.22 Billion |
Net Income | 45.62 Billion | 90.42 Billion | 33.74 Billion | 101.2 Billion | 27.45 Billion | 29.18 Billion |
Earnings Per Share Basic | 18.25 | 36.17 | 13.50 | - | 10.98 | 11.67 |
Earnings Per Share Diluted | 18.25 | 36.17 | 13.50 | - | 10.98 | 11.67 |
Weighted Average Shares Outstanding | 2.5 Billion | 2.5 Billion | 2.5 Billion | 2.5 Billion | 2.5 Billion | 2.5 Billion |
Weighted Average Shares Outstanding (Diluted) | 2.5 Billion | 2.5 Billion | 2.5 Billion | 2.5 Billion | 2.5 Billion | 2.5 Billion |
Gross Margin | 0.27 | 0.35 | 0.37 | 0.23 | 0.17 | 0.23 |
EBIT Margin | 0.23 | 0.32 | 0.28 | - | 0.14 | 0.20 |
Profit Margin | 0.16 | 0.25 | 0.21 | 0.13 | 0.10 | 0.14 |
EBITDA | 63.19 Billion | 116.44 Billion | 45.52 Billion | - | 39.63 Billion | 42.85 Billion |
Earnings Before Tax Margin | 0.22 | 0.32 | 0.26 | 0.18 | 0.13 | 0.18 |
6775
BCONCEPTS
BRX
CHEMPLASTS
FRE
6117