ICARES Medicus, Inc. (6612.TWO)
TWD 121.5
(1.25%)
TWD 121.5
(1.25%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| Revenue | 605.45 Million | 511.85 Million | 393.92 Million | 362.66 Million | 419.36 Million |
| Cost of Revenue | 123.05 Million | 94.41 Million | 71.03 Million | 70.79 Million | 87.52 Million |
| Gross Profit | 482.4 Million | 417.44 Million | 322.88 Million | 291.87 Million | 331.83 Million |
| Operating Expenses | 482.4 Million | 290.3 Million | 231.87 Million | 214.56 Million | 226.28 Million |
| Selling, General and Administrative Expenses | 186.31 Million | 157.22 Million | 127 Million | 116.31 Million | 135.12 Million |
| Research and Development Expenses | 177.44 Million | 133.07 Million | 104.87 Million | 98.24 Million | 91.16 Million |
| Other Expenses | - | 21.93 Million | -12.07 Million | 758 Thousand | - |
| Cost and Expenses | 486.8 Million | 384.71 Million | 302.9 Million | 285.36 Million | 313.81 Million |
| Operating Income | 118.64 Million | 146.11 Million | 77.17 Million | 73.53 Million | 105.55 Million |
| Interest Expense | 7.17 Million | 576 Thousand | 829 Thousand | 976 Thousand | 1.16 Million |
| Income Tax Expense | 48.85 Million | 32.71 Million | 35.82 Million | 36.83 Million | 40.51 Million |
| Earnings before Tax | 113.29 Million | 143.1 Million | 73.19 Million | 73.76 Million | 109 Million |
| Net Income | 97.72 Million | 128.91 Million | 58.6 Million | 51.9 Million | 81.02 Million |
| Earnings Per Share Basic | 2.81 | 3.81 | 1.72 | 1.53 | 2.21 |
| Earnings Per Share Diluted | 2.54 | 3.79 | 1.72 | 1.52 | 2.20 |
| Weighted Average Shares Outstanding | 34.81 Million | 34.29 Million | 34.16 Million | 33.96 Million | 36.82 Million |
| Weighted Average Shares Outstanding (Diluted) | 38.5 Million | 34.45 Million | 34.16 Million | 34.06 Million | 36.85 Million |
| Gross Margin | 0.80 | 0.82 | 0.82 | 0.80 | 0.79 |
| EBIT Margin | 0.27 | 0.34 | 0.27 | 0.29 | 0.29 |
| Profit Margin | 0.16 | 0.25 | 0.15 | 0.14 | 0.19 |
| EBITDA | 165.54 Million | 174.42 Million | 105.87 Million | 103.57 Million | 122.01 Million |
| Earnings Before Tax Margin | 0.20 | 0.29 | 0.20 | 0.20 | 0.25 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 184.93 Million | 161 Million | 139.37 Million | 605.45 Million | 159.68 Million | 157.98 Million |
| Cost of Revenue | 49.2 Million | 29.66 Million | 35.34 Million | 123.05 Million | 29.46 Million | 29.16 Million |
| Gross Profit | 135.73 Million | 131.33 Million | 104.03 Million | 482.4 Million | 130.21 Million | 128.82 Million |
| Operating Expenses | 111.35 Million | 97.43 Million | 96.61 Million | 363.75 Million | 93.93 Million | 87.4 Million |
| Selling, General and Administrative Expenses | 64.54 Million | 55.03 Million | 57.39 Million | - | 46.29 Million | 42.55 Million |
| Research and Development Expenses | 46.81 Million | 42.4 Million | 39.22 Million | - | 47.64 Million | 44.85 Million |
| Other Expenses | 12.11 Million | 9.2 Million | -11.42 Million | 10.86 Million | 10.7 Million | 8.13 Million |
| Cost and Expenses | 160.55 Million | 127.09 Million | 131.95 Million | 486.8 Million | 123.4 Million | 116.57 Million |
| Operating Income | 38.58 Million | 40.24 Million | 1.22 Million | 130.54 Million | 45.67 Million | 49.65 Million |
| Interest Expense | 4.17 Million | 1.67 Million | 4.71 Million | 7.17 Million | 1.13 Million | 1.07 Million |
| Income Tax Expense | 30.5 Million | 24.81 Million | 10.15 Million | 48.85 Million | 16.01 Million | 12.43 Million |
| Earnings before Tax | 30.49 Million | 38.17 Million | -8.49 Million | 113.29 Million | 44.34 Million | 46.47 Million |
| Net Income | 16.11 Million | 23.05 Million | -6.34 Million | 97.72 Million | 37.52 Million | 40.35 Million |
| Earnings Per Share Basic | 0.34 | 0.59 | -0.18 | - | 1.09 | 1.17 |
| Earnings Per Share Diluted | 0.34 | 0.59 | -0.18 | - | 1.09 | 1.17 |
| Weighted Average Shares Outstanding | 47.9 Million | 39.04 Million | 34.68 Million | 34.81 Million | 34.54 Million | 34.34 Million |
| Weighted Average Shares Outstanding (Diluted) | 47.9 Million | 39.15 Million | 34.77 Million | 35 Million | 34.54 Million | 34.63 Million |
| Gross Margin | 0.73 | 0.82 | 0.75 | 0.80 | 0.82 | 0.82 |
| EBIT Margin | 0.30 | 0.33 | 0.10 | - | 0.36 | 0.38 |
| Profit Margin | 0.09 | 0.14 | -0.05 | 0.16 | 0.23 | 0.26 |
| EBITDA | 55.23 Million | 53.49 Million | 13.74 Million | - | 57.25 Million | 60.48 Million |
| Earnings Before Tax Margin | 0.21 | 0.25 | 0.01 | 0.22 | 0.29 | 0.31 |
002723
4588
CBA
PRCNF
7229
3484