Solteam Incorporation (3484.TWO)
TWD 55.3
(-1.07%)
TWD 55.3
(-1.07%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| Revenue | 3.41 Billion | 5.97 Billion | 6.91 Billion | 4.65 Billion | 4.24 Billion |
| Cost of Revenue | 2.69 Billion | 4.8 Billion | 5.38 Billion | 3.49 Billion | 3.4 Billion |
| Gross Profit | 719.08 Million | 1.17 Billion | 1.53 Billion | 1.16 Billion | 841.5 Million |
| Operating Expenses | 603.89 Million | 764.52 Million | 877.45 Million | 732.15 Million | 646.58 Million |
| Selling, General and Administrative Expenses | 407.73 Million | 498.05 Million | 607.8 Million | 497.49 Million | 401.06 Million |
| Research and Development Expenses | 196.16 Million | 266.46 Million | 269.64 Million | 234.66 Million | 245.51 Million |
| Other Expenses | - | 5.13 Million | 4.63 Million | 1.99 Million | - |
| Cost and Expenses | 3.29 Billion | 5.56 Billion | 6.25 Billion | 4.22 Billion | 4.05 Billion |
| Operating Income | 115.18 Million | 442.2 Million | 663.04 Million | 414.61 Million | 194.91 Million |
| Interest Expense | 41.83 Million | 26.65 Million | 16.13 Million | 15.55 Million | 24.92 Million |
| Income Tax Expense | 63.25 Million | 60.56 Million | 78.69 Million | 37.25 Million | 30.63 Million |
| Earnings before Tax | 179.22 Million | 406.5 Million | 645.19 Million | 399.87 Million | 180.43 Million |
| Net Income | 115.35 Million | 353.25 Million | 568.79 Million | 362.45 Million | 153.78 Million |
| Earnings Per Share Basic | 1.55 | 5.07 | 8.04 | 5.12 | 2.17 |
| Earnings Per Share Diluted | 1.36 | 4.76 | 7.70 | 5.07 | 2.16 |
| Weighted Average Shares Outstanding | 74.28 Million | 70.78 Million | 70.78 Million | 70.78 Million | 70.78 Million |
| Weighted Average Shares Outstanding (Diluted) | 85.12 Million | 76.1 Million | 74.17 Million | 71.41 Million | 71.28 Million |
| Gross Margin | 0.21 | 0.20 | 0.22 | 0.25 | 0.20 |
| EBIT Margin | 0.11 | 0.10 | 0.12 | 0.12 | 0.09 |
| Profit Margin | 0.03 | 0.06 | 0.08 | 0.08 | 0.04 |
| EBITDA | 360.43 Million | 585.97 Million | 819.59 Million | 577.74 Million | 364.21 Million |
| Earnings Before Tax Margin | 0.03 | 0.07 | 0.10 | 0.09 | 0.05 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 1.08 Billion | 879.14 Million | 840.31 Million | 3.41 Billion | 869.45 Million | 879.5 Million |
| Cost of Revenue | 786.05 Million | 643.96 Million | 581.62 Million | 2.69 Billion | 676.79 Million | 716.43 Million |
| Gross Profit | 294.72 Million | 235.18 Million | 258.68 Million | 719.08 Million | 192.66 Million | 163.06 Million |
| Operating Expenses | 193.14 Million | 185.81 Million | 180.33 Million | 603.89 Million | 146.43 Million | 129.73 Million |
| Selling, General and Administrative Expenses | 127.64 Million | 120.29 Million | 137.69 Million | - | 96.21 Million | 78.87 Million |
| Research and Development Expenses | 65.5 Million | 65.52 Million | 42.63 Million | - | 50.21 Million | 50.85 Million |
| Other Expenses | 5.23 Million | 12.64 Million | 3.53 Million | 8.45 Million | 2.04 Million | 2.02 Million |
| Cost and Expenses | 979.2 Million | 829.78 Million | 761.95 Million | 3.29 Billion | 823.22 Million | 846.17 Million |
| Operating Income | 128.38 Million | 89.38 Million | 95.77 Million | 225 Million | 77.11 Million | 83.24 Million |
| Interest Expense | 6.42 Million | 7.7 Million | 9.51 Million | 41.83 Million | 10.4 Million | 11.2 Million |
| Income Tax Expense | 38.99 Million | 14.81 Million | 19.78 Million | 63.25 Million | 19.77 Million | 18.47 Million |
| Earnings before Tax | 121.96 Million | 81.51 Million | 86.01 Million | 179.22 Million | 66.6 Million | 68.47 Million |
| Net Income | 81.99 Million | 67.46 Million | 66.09 Million | 115.35 Million | 46.96 Million | 49.47 Million |
| Earnings Per Share Basic | 1.09 | 0.89 | 0.88 | - | 0.62 | 0.65 |
| Earnings Per Share Diluted | 0.99 | 0.80 | 0.80 | - | 0.58 | 0.63 |
| Weighted Average Shares Outstanding | 75.22 Million | 75.8 Million | 75.01 Million | 74.28 Million | 75.75 Million | 76.11 Million |
| Weighted Average Shares Outstanding (Diluted) | 82.82 Million | 84.33 Million | 83.05 Million | 85.12 Million | 80.98 Million | 78.53 Million |
| Gross Margin | 0.27 | 0.27 | 0.31 | 0.21 | 0.22 | 0.19 |
| EBIT Margin | 0.15 | 0.14 | 0.15 | - | 0.13 | 0.13 |
| Profit Margin | 0.08 | 0.08 | 0.08 | 0.03 | 0.05 | 0.06 |
| EBITDA | 163.02 Million | 122.87 Million | 129.12 Million | - | 111.76 Million | 118.48 Million |
| Earnings Before Tax Margin | 0.12 | 0.10 | 0.11 | 0.07 | 0.09 | 0.09 |
6612
002723
4588
FRAM-B
PRCNF
7229