JPY 1934.0
(0.31%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 216.26 Billion | 218 Billion | 213.39 Billion | 191.32 Billion | 163.43 Billion |
Cost of Revenue | 189.41 Billion | 198.78 Billion | 190.72 Billion | 172.04 Billion | 142.37 Billion |
Gross Profit | 26.84 Billion | 19.21 Billion | 22.67 Billion | 19.28 Billion | 21.05 Billion |
Operating Expenses | 15.72 Billion | 15.36 Billion | 13.81 Billion | 15.63 Billion | 16.64 Billion |
Selling, General and Administrative Expenses | 13.14 Billion | 15.43 Billion | 15.27 Billion | 15.79 Billion | 13.38 Billion |
Research and Development Expenses | 2.47 Billion | 2.35 Billion | 2.45 Billion | 2.69 Billion | 2.72 Billion |
Other Expenses | - | - | - | - | - |
Cost and Expenses | 205.14 Billion | 214.15 Billion | 204.54 Billion | 187.68 Billion | 159.02 Billion |
Operating Income | 11.11 Billion | 3.85 Billion | 8.85 Billion | 3.64 Billion | 4.51 Billion |
Interest Expense | 416 Million | 740 Million | 105 Million | 125 Million | 450 Million |
Income Tax Expense | 3.64 Billion | 3.29 Billion | 4.48 Billion | 4.04 Billion | 3.19 Billion |
Earnings before Tax | 12.02 Billion | 4.93 Billion | 11.36 Billion | 3.83 Billion | 4.54 Billion |
Net Income | 7.44 Billion | 1.44 Billion | 4.46 Billion | -1.33 Billion | 1.04 Billion |
Earnings Per Share Basic | 502.63 | 97.42 | 301.35 | -90.09 | 70.79 |
Earnings Per Share Diluted | 502.63 | 97.42 | 301.35 | -90.09 | 70.79 |
Weighted Average Shares Outstanding | 14.81 Million | 14.81 Million | 14.81 Million | 14.81 Million | 14.81 Million |
Weighted Average Shares Outstanding (Diluted) | 14.81 Million | 14.81 Million | 14.81 Million | 14.81 Million | 14.81 Million |
Gross Margin | 0.12 | 0.09 | 0.11 | 0.10 | 0.13 |
EBIT Margin | 0.10 | 0.07 | 0.09 | 0.06 | 0.08 |
Profit Margin | 0.03 | 0.01 | 0.02 | -0.01 | 0.01 |
EBITDA | 21.09 Billion | 13.25 Billion | 19.85 Billion | 12.1 Billion | 12.91 Billion |
Earnings Before Tax Margin | 0.05 | 0.02 | 0.04 | 0.02 | 0.03 |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 45.2 Billion | 216.26 Billion | 50.31 Billion | 62.02 Billion | 55.66 Billion | 48.25 Billion |
Cost of Revenue | 39.73 Billion | 189.41 Billion | 42.66 Billion | 53.67 Billion | 50.17 Billion | 42.89 Billion |
Gross Profit | 5.46 Billion | 26.84 Billion | 7.64 Billion | 8.35 Billion | 5.48 Billion | 5.35 Billion |
Operating Expenses | 3.94 Billion | 15.72 Billion | 3.87 Billion | 4.18 Billion | 3.83 Billion | 3.83 Billion |
Selling, General and Administrative Expenses | 4.14 Billion | - | 3.92 Billion | 4.43 Billion | 3.94 Billion | 3.91 Billion |
Research and Development Expenses | - | - | 2.47 Billion | 573 Million | 683 Million | 576 Million |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 43.67 Billion | 205.14 Billion | 46.54 Billion | 57.86 Billion | 54.01 Billion | 46.72 Billion |
Operating Income | 1.53 Billion | 11.11 Billion | 3.76 Billion | 4.16 Billion | 1.65 Billion | 1.52 Billion |
Interest Expense | - | 416 Million | 84 Million | 329 Million | 146 Million | 106 Million |
Income Tax Expense | 615 Million | 3.64 Billion | 1.29 Billion | 1.05 Billion | 649 Million | 648 Million |
Earnings before Tax | 1.94 Billion | 12.02 Billion | 4.27 Billion | 3.97 Billion | 1.8 Billion | 1.97 Billion |
Net Income | 1.24 Billion | 7.44 Billion | 2.81 Billion | 2.52 Billion | 982 Million | 1.12 Billion |
Earnings Per Share Basic | 83.88 | - | 189.97 | 170.44 | 66.30 | 75.92 |
Earnings Per Share Diluted | 83.88 | - | 189.97 | 170.44 | 66.30 | 75.92 |
Weighted Average Shares Outstanding | 14.81 Million | 14.81 Million | 14.81 Million | 14.82 Million | 14.81 Million | 14.81 Million |
Weighted Average Shares Outstanding (Diluted) | 14.81 Million | 14.81 Million | 14.81 Million | 14.82 Million | 14.81 Million | 14.81 Million |
Gross Margin | 0.12 | 0.12 | 0.15 | 0.13 | 0.10 | 0.11 |
EBIT Margin | 0.08 | - | 0.13 | 0.11 | 0.08 | 0.09 |
Profit Margin | 0.03 | 0.03 | 0.06 | 0.04 | 0.02 | 0.02 |
EBITDA | 3.72 Billion | - | 6.29 Billion | 6.54 Billion | 4.22 Billion | 4.27 Billion |
Earnings Before Tax Margin | 0.03 | 0.05 | 0.07 | 0.07 | 0.03 | 0.03 |
3484
6612
002723
FMCQF
FRAM-B
PRCNF