TWD 81.6
(-2.28%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | 1.03 Billion | 715.61 Million | 365.18 Million | 172.74 Million | 235.41 Million |
Cost of Revenue | 725.88 Million | 491.68 Million | 222.04 Million | 112.87 Million | 140.89 Million |
Gross Profit | 311.07 Million | 223.93 Million | 143.14 Million | 59.87 Million | 94.52 Million |
Operating Expenses | 104.06 Million | 86.19 Million | 65.68 Million | 56.52 Million | 43.79 Million |
Selling, General and Administrative Expenses | 70.43 Million | 55.46 Million | 36.71 Million | 30.82 Million | 25.93 Million |
Research and Development Expenses | 33.63 Million | 30.73 Million | 28.96 Million | 25.69 Million | 24.79 Million |
Other Expenses | - | -2.1 Million | 391 Thousand | 123 Thousand | 43.79 Million |
Cost and Expenses | 829.94 Million | 577.87 Million | 287.72 Million | 169.39 Million | 43.79 Million |
Operating Income | 207.01 Million | 136.08 Million | 77.98 Million | 2.99 Million | 43.79 Million |
Interest Expense | 13.39 Million | 6.89 Million | 2.41 Million | 1.08 Million | 801 Thousand |
Income Tax Expense | 39.14 Million | 25.96 Million | 15.54 Million | 1.34 Million | 5.61 Million |
Earnings before Tax | 195.91 Million | 129.18 Million | 76.05 Million | 2.17 Million | 43.19 Million |
Net Income | 156.76 Million | 103.22 Million | 60.5 Million | 830 Thousand | 37.58 Million |
Earnings Per Share Basic | 4.03 | 2.73 | 1.67 | 0.02 | 1.05 |
Earnings Per Share Diluted | 4.00 | 2.66 | 1.54 | 0.02 | 1.05 |
Weighted Average Shares Outstanding | 38.91 Million | 37.79 Million | 36.14 Million | 33.76 Million | 35.79 Million |
Weighted Average Shares Outstanding (Diluted) | 39.22 Million | 38.83 Million | 39.21 Million | 36.44 Million | 35.75 Million |
Gross Margin | 0.30 | 0.31 | 0.39 | 0.35 | 0.40 |
EBIT Margin | 0.21 | 0.22 | 0.26 | 0.11 | 0.19 |
Profit Margin | 0.15 | 0.14 | 0.17 | 0.00 | 0.16 |
EBITDA | 219.53 Million | 156.33 Million | 95.7 Million | 18.66 Million | 48.79 Million |
Earnings Before Tax Margin | 0.20 | 0.19 | 0.21 | 0.02 | 0.19 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 249.84 Million | 243.86 Million | 206.32 Million | 1.03 Billion | 244.58 Million | 331.76 Million |
Cost of Revenue | 146.19 Million | 164.69 Million | 135.14 Million | 725.88 Million | 169.96 Million | 218.79 Million |
Gross Profit | 103.65 Million | 79.16 Million | 71.17 Million | 311.07 Million | 74.62 Million | 112.96 Million |
Operating Expenses | 30.92 Million | 41.31 Million | 26.58 Million | 104.05 Million | 27.29 Million | 26.64 Million |
Selling, General and Administrative Expenses | 22.61 Million | 25.29 Million | 18.65 Million | - | 17.94 Million | 18.23 Million |
Research and Development Expenses | 8.31 Million | 16.01 Million | 7.92 Million | - | 9.35 Million | 8.41 Million |
Other Expenses | -260 Thousand | -518 Thousand | 801 Thousand | 481 Thousand | -1.34 Million | -5000.00 |
Cost and Expenses | 177.12 Million | 206 Million | 161.72 Million | 829.93 Million | 197.25 Million | 245.44 Million |
Operating Income | 73.83 Million | 37.53 Million | 46.29 Million | 209.31 Million | 46.1 Million | 87.03 Million |
Interest Expense | 4.89 Million | 4.88 Million | 4.49 Million | 13.39 Million | 2.75 Million | 2.9 Million |
Income Tax Expense | 13.63 Million | 6.52 Million | 8.33 Million | 39.14 Million | 8.65 Million | 16.92 Million |
Earnings before Tax | 68.94 Million | 32.61 Million | 41.83 Million | 195.91 Million | 43.34 Million | 84.13 Million |
Net Income | 55.3 Million | 26.09 Million | 33.5 Million | 156.76 Million | 34.68 Million | 67.2 Million |
Earnings Per Share Basic | 1.29 | 0.62 | 0.86 | - | 0.89 | 1.73 |
Earnings Per Share Diluted | 1.29 | 0.62 | 0.85 | - | 0.89 | 1.72 |
Weighted Average Shares Outstanding | 42.87 Million | 42.08 Million | 39.38 Million | 38.91 Million | 38.97 Million | 38.84 Million |
Weighted Average Shares Outstanding (Diluted) | 42.87 Million | 42.08 Million | 39.33 Million | 39.22 Million | 38.97 Million | 39.07 Million |
Gross Margin | 0.41 | 0.32 | 0.34 | 0.30 | 0.31 | 0.34 |
EBIT Margin | 0.32 | 0.18 | 0.26 | - | 0.21 | 0.28 |
Profit Margin | 0.22 | 0.11 | 0.16 | 0.15 | 0.14 | 0.20 |
EBITDA | 80.94 Million | 44.8 Million | 52.82 Million | - | 51.14 Million | 91.94 Million |
Earnings Before Tax Margin | 0.30 | 0.15 | 0.22 | 0.20 | 0.19 | 0.26 |
CBA
ABB
6997
3484
6612
002723