SEK 631.6
(-0.47%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 32.23 Billion | 29.44 Billion | 28.94 Billion | 26.13 Billion | 27.97 Billion | 27.66 Billion |
Cost of Revenue | 21.02 Billion | 19.73 Billion | 19.47 Billion | 18.25 Billion | 19.07 Billion | 19.11 Billion |
Gross Profit | 11.21 Billion | 9.71 Billion | 9.46 Billion | 7.87 Billion | 8.9 Billion | 8.54 Billion |
Operating Expenses | 6.34 Billion | 6.37 Billion | 3.74 Billion | 5.97 Billion | 6.96 Billion | 6.31 Billion |
Selling, General and Administrative Expenses | 5.54 Billion | 5.13 Billion | 5.16 Billion | 4.89 Billion | 5.44 Billion | 5.29 Billion |
Research and Development Expenses | 1.31 Billion | 1.16 Billion | 1.21 Billion | 1.12 Billion | 1.19 Billion | 1.14 Billion |
Other Expenses | -517 Million | 75 Million | -2.63 Billion | -48 Million | 323 Million | 83 Million |
Cost and Expenses | 27.36 Billion | 26.1 Billion | 23.22 Billion | 24.23 Billion | 26.04 Billion | 25.43 Billion |
Operating Income | 4.87 Billion | 3.33 Billion | 5.71 Billion | 1.59 Billion | 1.93 Billion | 2.22 Billion |
Interest Expense | 275 Million | 130 Million | 148 Million | 240 Million | 215 Million | 262 Million |
Income Tax Expense | 930 Million | 757 Million | 1.05 Billion | 496 Million | 772 Million | 544 Million |
Earnings before Tax | 4.77 Billion | 3.39 Billion | 5.78 Billion | 841 Million | 1.86 Billion | 2.11 Billion |
Net Income | 3.74 Billion | 2.47 Billion | 4.54 Billion | 345 Million | 1.09 Billion | 2.17 Billion |
Earnings Per Share Basic | 2.02 | 1.17 | 2.27 | 0.16 | 0.51 | 1.02 |
Earnings Per Share Diluted | 2.01 | 1.17 | 2.25 | 0.16 | 0.51 | 1.02 |
Weighted Average Shares Outstanding | 1.85 Billion | 2.11 Billion | 2 Billion | 2.11 Billion | 2.13 Billion | 2.13 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.86 Billion | 2.11 Billion | 2.01 Billion | 2.11 Billion | 2.13 Billion | 2.13 Billion |
Gross Margin | 0.35 | 0.33 | 0.33 | 0.30 | 0.32 | 0.31 |
EBIT Margin | 0.18 | 0.15 | 0.24 | 0.09 | 0.11 | 0.12 |
Profit Margin | 0.12 | 0.08 | 0.16 | 0.01 | 0.04 | 0.08 |
EBITDA | 5.68 Billion | 4.33 Billion | 6.82 Billion | 2.46 Billion | 3.03 Billion | 3.29 Billion |
Earnings Before Tax Margin | 0.15 | 0.11 | 0.20 | 0.06 | 0.07 | 0.08 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 8.15 Billion | 8.23 Billion | 7.87 Billion | 32.23 Billion | 8.24 Billion | 7.96 Billion |
Cost of Revenue | 5.03 Billion | 5.06 Billion | 4.93 Billion | 21.02 Billion | 5.39 Billion | 5.2 Billion |
Gross Profit | 3.11 Billion | 3.17 Billion | 2.93 Billion | 11.21 Billion | 2.84 Billion | 2.76 Billion |
Operating Expenses | 1.79 Billion | 1.79 Billion | 1.71 Billion | 6.86 Billion | 2.24 Billion | 1.5 Billion |
Selling, General and Administrative Expenses | 1.39 Billion | 1.42 Billion | 1.38 Billion | - | 1.48 Billion | 1.33 Billion |
Research and Development Expenses | 333 Million | 364 Million | 363 Million | - | 366 Million | 314 Million |
Other Expenses | 62 Million | 10 Million | 16 Million | 399 Million | 376 Million | 8 Million |
Cost and Expenses | 6.82 Billion | 6.86 Billion | 6.65 Billion | 27.88 Billion | 7.64 Billion | 6.7 Billion |
Operating Income | 1.3 Billion | 1.37 Billion | 1.21 Billion | 4.87 Billion | 1.11 Billion | 1.25 Billion |
Interest Expense | 41 Million | 13 Million | 37 Million | 275 Million | 78 Million | 73 Million |
Income Tax Expense | 387 Million | 315 Million | 339 Million | 930 Million | 136 Million | 326 Million |
Earnings before Tax | 1.32 Billion | 1.41 Billion | 1.25 Billion | 4.77 Billion | 1.08 Billion | 1.23 Billion |
Net Income | 947 Million | 1.09 Billion | 905 Million | 3.74 Billion | 921 Million | 882 Million |
Earnings Per Share Basic | 5.35 | 6.35 | 0.49 | - | 0.50 | 0.48 |
Earnings Per Share Diluted | 5.34 | 6.33 | 0.49 | - | 0.50 | 0.47 |
Weighted Average Shares Outstanding | 1.84 Billion | 1.84 Billion | 1.83 Billion | 1.85 Billion | 1.84 Billion | 1.85 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.85 Billion | 1.85 Billion | 1.85 Billion | 1.85 Billion | 1.85 Billion | 1.86 Billion |
Gross Margin | 0.38 | 0.39 | 0.37 | 0.35 | 0.35 | 0.35 |
EBIT Margin | 0.19 | 0.20 | 0.19 | - | 0.16 | 0.19 |
Profit Margin | 0.12 | 0.13 | 0.11 | 0.12 | 0.11 | 0.11 |
EBITDA | 1.55 Billion | 1.63 Billion | 1.49 Billion | - | 1.35 Billion | 1.49 Billion |
Earnings Before Tax Margin | 0.16 | 0.17 | 0.15 | 0.15 | 0.14 | 0.16 |
6997
TC
STE-R
002723
4588
CBA