Mutual-Tek Industries Co., Ltd. (6407.TWO)
TWD 17.1
(-3.39%)
TWD 17.1
(-3.39%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| Revenue | 2 Billion | 1.91 Billion | 1.63 Billion | 2.54 Billion | 4.46 Billion |
| Cost of Revenue | 1.77 Billion | 1.65 Billion | 1.62 Billion | 2.47 Billion | 3.55 Billion |
| Gross Profit | 234.31 Million | 259.43 Million | 16.06 Million | 63.29 Million | 912.75 Million |
| Operating Expenses | 216.92 Million | 217.1 Million | 214.02 Million | 307.64 Million | 439.11 Million |
| Selling, General and Administrative Expenses | 140.32 Million | 138.72 Million | 153.01 Million | 205.69 Million | 282.25 Million |
| Research and Development Expenses | 76.59 Million | 78.38 Million | 61 Million | 101.95 Million | 137.1 Million |
| Other Expenses | - | 8.11 Million | 422.64 Million | -187.73 Million | - |
| Cost and Expenses | 1.99 Billion | 1.87 Billion | 1.83 Billion | 2.78 Billion | 3.98 Billion |
| Operating Income | 17.39 Million | 53.46 Million | 225.05 Million | -431.58 Million | 493.39 Million |
| Interest Expense | 11.74 Million | 20.59 Million | 29.96 Million | 44.88 Million | 61.41 Million |
| Income Tax Expense | -232 Thousand | 11.31 Million | -11.93 Million | -18.21 Million | 107.27 Million |
| Earnings before Tax | 28.32 Million | 32.87 Million | 194.83 Million | -476.47 Million | 413.29 Million |
| Net Income | 28.55 Million | 21.55 Million | 206.76 Million | -458.25 Million | 306.02 Million |
| Earnings Per Share Basic | 0.38 | 0.29 | 2.62 | -5.77 | 4.44 |
| Earnings Per Share Diluted | 0.38 | 0.29 | 2.61 | -5.77 | 4.39 |
| Weighted Average Shares Outstanding | 75.15 Million | 75.13 Million | 78.79 Million | 79.42 Million | 68.91 Million |
| Weighted Average Shares Outstanding (Diluted) | 75.19 Million | 75.34 Million | 79.29 Million | 79.42 Million | 69.72 Million |
| Gross Margin | 0.12 | 0.14 | 0.01 | 0.02 | 0.20 |
| EBIT Margin | 0.09 | 0.10 | 0.23 | -0.07 | 0.17 |
| Profit Margin | 0.01 | 0.01 | 0.13 | -0.18 | 0.07 |
| EBITDA | 182.64 Million | 200.07 Million | 369.96 Million | -177.03 Million | 749.08 Million |
| Earnings Before Tax Margin | 0.01 | 0.03 | 0.14 | -0.17 | 0.11 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 697.09 Million | 697.09 Million | 595.86 Million | 2 Billion | 595.86 Million | 408.02 Million |
| Cost of Revenue | 608.88 Million | 608.88 Million | 518.86 Million | 1.77 Billion | 518.86 Million | 367.85 Million |
| Gross Profit | 88.2 Million | 88.2 Million | 76.99 Million | 234.31 Million | 76.99 Million | 40.16 Million |
| Operating Expenses | 69.18 Million | 64.74 Million | 60.5 Million | 216.92 Million | 60.5 Million | 40.09 Million |
| Selling, General and Administrative Expenses | 48.67 Million | 48.67 Million | 39.28 Million | - | 39.28 Million | 30.87 Million |
| Research and Development Expenses | 20.51 Million | 20.51 Million | 20.74 Million | - | 20.74 Million | 17.55 Million |
| Other Expenses | - | - | - | 15.73 Million | - | - |
| Cost and Expenses | 678.07 Million | 673.63 Million | 579.37 Million | 1.99 Billion | 579.37 Million | 407.94 Million |
| Operating Income | 19.01 Million | 19.01 Million | 16.95 Million | 40.06 Million | 16.95 Million | -8.26 Million |
| Interest Expense | - | - | - | 11.74 Million | - | - |
| Income Tax Expense | 1.39 Million | 1.39 Million | - | -232 Thousand | - | 116 Thousand |
| Earnings before Tax | 21.49 Million | 21.49 Million | 15.8 Million | 28.32 Million | 15.8 Million | -1.64 Million |
| Net Income | 20.1 Million | 20.1 Million | 15.8 Million | 28.55 Million | 15.8 Million | -1.52 Million |
| Earnings Per Share Basic | 0.27 | 0.27 | 0.21 | - | 0.21 | -0.02 |
| Earnings Per Share Diluted | 0.27 | 0.27 | 0.21 | - | 0.21 | -0.02 |
| Weighted Average Shares Outstanding | 75.85 Million | 75.85 Million | 75.26 Million | 75.15 Million | 75.26 Million | 75.13 Million |
| Weighted Average Shares Outstanding (Diluted) | 75.22 Million | 75.85 Million | 75.2 Million | 75.19 Million | 75.2 Million | 75.13 Million |
| Gross Margin | 0.13 | 0.13 | 0.13 | 0.12 | 0.13 | 0.10 |
| EBIT Margin | 0.07 | 0.07 | 0.09 | - | 0.09 | 0.07 |
| Profit Margin | 0.03 | 0.03 | 0.03 | 0.01 | 0.03 | -0.00 |
| EBITDA | 48.9 Million | 49.26 Million | 52.21 Million | - | 52.21 Million | 26.9 Million |
| Earnings Before Tax Margin | 0.03 | 0.03 | 0.03 | 0.02 | 0.03 | -0.02 |
JAKK
SMAR
APLIF
MDOUF
WNDLF
EKF