Smartsheet Inc. (SMAR)
USD 55.96
(0.0%)
USD 55.96
(0.0%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 958.33 Million | 766.91 Million | 550.83 Million | 385.51 Million | 270.88 Million | 177.72 Million |
| Cost of Revenue | 186.44 Million | 165.28 Million | 116.47 Million | 85.53 Million | 52.9 Million | 33.84 Million |
| Gross Profit | 771.89 Million | 601.63 Million | 434.35 Million | 299.97 Million | 217.98 Million | 143.87 Million |
| Operating Expenses | 892.17 Million | 823.26 Million | 604.39 Million | 420.44 Million | 321.75 Million | 198.95 Million |
| Selling, General and Administrative Expenses | 658.1 Million | 608.06 Million | 438.95 Million | 301.72 Million | 226.28 Million | 140.11 Million |
| Research and Development Expenses | 234.07 Million | 215.2 Million | 165.44 Million | 118.72 Million | 95.46 Million | 58.84 Million |
| Other Expenses | - | 1.1 Million | -813 Thousand | 296 Thousand | -462 Thousand | - |
| Cost and Expenses | 1.07 Billion | 988.55 Million | 720.86 Million | 505.98 Million | 374.65 Million | 232.8 Million |
| Operating Income | -120.28 Million | -221.63 Million | -170.03 Million | -120.47 Million | -103.77 Million | -55.08 Million |
| Interest Expense | - | - | 48 Thousand | - | - | 1.49 Million |
| Income Tax Expense | 8.48 Million | 2.84 Million | 296 Thousand | -3.75 Million | 114 Thousand | 293 Thousand |
| Earnings before Tax | -96.14 Million | -212.79 Million | -170.8 Million | -118.73 Million | -95.82 Million | -53.59 Million |
| Net Income | -104.63 Million | -215.63 Million | -171.09 Million | -114.97 Million | -95.94 Million | -53.88 Million |
| Earnings Per Share Basic | -0.78 | -1.66 | -1.36 | -0.95 | -0.85 | -0.65 |
| Earnings Per Share Diluted | -0.78 | -1.66 | -1.36 | -0.95 | -0.85 | -0.65 |
| Weighted Average Shares Outstanding | 134.5 Million | 130.07 Million | 125.63 Million | 120.66 Million | 112.99 Million | 83.14 Million |
| Weighted Average Shares Outstanding (Diluted) | 134.5 Million | 130.07 Million | 125.63 Million | 120.66 Million | 112.99 Million | 83.14 Million |
| Gross Margin | 0.81 | 0.78 | 0.79 | 0.78 | 0.80 | 0.81 |
| EBIT Margin | -0.11 | -0.26 | -0.27 | -0.27 | -0.33 | -0.27 |
| Profit Margin | -0.11 | -0.28 | -0.31 | -0.30 | -0.35 | -0.30 |
| EBITDA | -105.82 Million | -196.78 Million | -148.27 Million | -103.21 Million | -90.32 Million | -47.38 Million |
| Earnings Before Tax Margin | -0.13 | -0.29 | -0.31 | -0.31 | -0.38 | -0.31 |
| Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
|---|---|---|---|---|---|---|
| Revenue | 958.33 Million | 256.94 Million | 245.91 Million | 235.58 Million | 219.88 Million | 212.33 Million |
| Cost of Revenue | 186.39 Million | 46.49 Million | 47.03 Million | 47.03 Million | 45.88 Million | 44.71 Million |
| Gross Profit | 771.94 Million | 210.45 Million | 198.88 Million | 188.54 Million | 174 Million | 167.62 Million |
| Operating Expenses | 892.38 Million | 226.99 Million | 234.33 Million | 224.69 Million | 206.12 Million | 212.04 Million |
| Selling, General and Administrative Expenses | - | 165.72 Million | 176.07 Million | 166.33 Million | 167.36 Million | 153.66 Million |
| Research and Development Expenses | - | 61.26 Million | 58.25 Million | 58.35 Million | 38.75 Million | 58.37 Million |
| Other Expenses | -1.5 Million | -120 Thousand | -790 Thousand | -55 Thousand | -536 Thousand | -285 Thousand |
| Cost and Expenses | 1.07 Billion | 273.48 Million | 281.36 Million | 271.73 Million | 252 Million | 256.75 Million |
| Operating Income | -120.44 Million | -16.53 Million | -35.45 Million | -36.14 Million | -32.11 Million | -44.41 Million |
| Interest Expense | - | 4.68 Million | - | - | -4.68 Million | -3.62 Million |
| Income Tax Expense | 8.48 Million | -113 Thousand | 3.16 Million | 3 Million | 2.43 Million | 1.75 Million |
| Earnings before Tax | -96.14 Million | -9.08 Million | -29.26 Million | -30.35 Million | -27.43 Million | -40.97 Million |
| Net Income | -104.63 Million | -8.97 Million | -32.42 Million | -33.35 Million | -29.87 Million | -42.73 Million |
| Earnings Per Share Basic | - | -0.07 | -0.24 | -0.25 | -0.23 | -0.33 |
| Earnings Per Share Diluted | - | -0.07 | -0.24 | -0.25 | -0.23 | -0.33 |
| Weighted Average Shares Outstanding | 134.5 Million | 136.38 Million | 135.18 Million | 133.82 Million | 132.54 Million | 131.43 Million |
| Weighted Average Shares Outstanding (Diluted) | 134.5 Million | 136.38 Million | 135.18 Million | 133.82 Million | 132.54 Million | 131.43 Million |
| Gross Margin | 0.81 | 0.82 | 0.81 | 0.80 | 0.79 | 0.79 |
| EBIT Margin | - | -0.04 | -0.12 | -0.15 | -0.12 | -0.18 |
| Profit Margin | -0.11 | -0.03 | -0.13 | -0.14 | -0.14 | -0.20 |
| EBITDA | - | -9.53 Million | -28.63 Million | -36.14 Million | -25.7 Million | -38.03 Million |
| Earnings Before Tax Margin | -0.13 | -0.06 | -0.14 | -0.15 | -0.15 | -0.21 |
APLIF
NBA
CWGYF
EKF
6407
JAKK