USD 55.96
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 1.33 Billion | 1.11 Billion | 1 Billion | 911.78 Million | 797.71 Million | 308.74 Million |
Total Current Assets | 931.86 Million | 710.08 Million | 634.6 Million | 558.37 Million | 630.96 Million | 247.18 Million |
Cash And Short Term Investments | 629.12 Million | 456.38 Million | 449.07 Million | 442.2 Million | 566.45 Million | 213.08 Million |
Cash and Cash Equivalents | 282.42 Million | 223.15 Million | 449.07 Million | 442.2 Million | 515.92 Million | 213.08 Million |
Short Term Investments | 346.7 Million | 233.22 Million | - | - | 50.53 Million | - |
Net Receivables | 240.2 Million | 198.64 Million | 151.13 Million | 102.64 Million | 56.86 Million | 30.17 Million |
Inventory | - | 1.00 | 1.00 | 1.00 | - | - |
Other Current Assets | 62.53 Million | 55.06 Million | 34.39 Million | 13.52 Million | 7.64 Million | 3.92 Million |
Total Non-Current Assets | 405.61 Million | 400.12 Million | 368.23 Million | 353.41 Million | 166.75 Million | 61.56 Million |
Net PPE | 81.84 Million | 93.67 Million | 104 Million | 109.69 Million | 84.57 Million | 22.54 Million |
Good Will And Intangible Assets | 169.43 Million | 181.48 Million | 169.7 Million | 179.74 Million | 31.65 Million | 7.32 Million |
Good Will | 141.47 Million | 142.41 Million | 125.6 Million | 125.6 Million | 16.49 Million | 5.49 Million |
Intangible Assets | 27.96 Million | 39.06 Million | 44.09 Million | 54.13 Million | 15.15 Million | 1.82 Million |
Long-Term Investments | 19 Thousand | 197 Thousand | 17 Thousand | 18 Thousand | 865 Thousand | 2.62 Million |
Tax Assets | 27.96 Million | -197 Thousand | -17 Thousand | -18 Thousand | -865 Thousand | -2.62 Million |
Other Non Current Assets | 126.35 Million | 124.96 Million | 94.52 Million | 63.97 Million | 50.52 Million | 31.7 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 731.62 Million | 624.55 Million | 498.05 Million | 384.86 Million | 283.65 Million | 141.75 Million |
Total Current Liabilities | 695.85 Million | 574.66 Million | 437.43 Million | 307.72 Million | 233.24 Million | 136.29 Million |
Account Payables | 2.93 Million | 2.12 Million | 1.5 Million | 2.85 Million | 7.72 Million | 4.65 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 16.25 Million | 19.22 Million | 18 Million | 17.05 Million | 15.48 Million | 3.76 Million |
Deferred Revenue | 568.67 Million | 457.53 Million | 332.28 Million | 222.68 Million | 157.97 Million | 95.76 Million |
Other Current Liabilities | 107.98 Million | 95.78 Million | 85.64 Million | 65.12 Million | 52.06 Million | 32.1 Million |
Total Non Current Liabilities | 35.77 Million | 49.88 Million | 60.61 Million | 77.13 Million | 50.41 Million | 5.45 Million |
Long-Term Debt | 33.55 Million | 47.56 Million | 58.23 Million | 71.92 Million | 49.57 Million | 2.16 Million |
Deferred Revenue Non Current | 1.78 Million | 2.19 Million | 2.37 Million | 1.3 Million | 837 Thousand | 367 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 434 Thousand | 129 Thousand | 2.37 Million | 3.9 Million | 837 Thousand | 2.92 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 605.85 Million | 485.65 Million | 504.77 Million | 526.92 Million | 514.06 Million | 166.99 Million |
Stock Holders Equity | 605.85 Million | 485.65 Million | 504.77 Million | 526.92 Million | 514.06 Million | 166.99 Million |
Common Stock | - | - | - | - | - | - |
Retained Earnings | -862.8 Million | -758.17 Million | -542.53 Million | -371.43 Million | -256.45 Million | -160.51 Million |
Accumulated other comprehensive income | -146 Thousand | 101 Thousand | -542.53 Million | -371.43 Million | -256.45 Million | -160.51 Million |
Common Stock Equity | 605.85 Million | 485.65 Million | 504.77 Million | 526.92 Million | 514.06 Million | 166.99 Million |
Capital Lease Obligation | 33.55 Million | 66.78 Million | 76.24 Million | 88.98 Million | 65.06 Million | 5.93 Million |
Total Investments | 346.72 Million | 233.22 Million | 17 Thousand | 18 Thousand | 50.53 Million | 2.62 Million |
Total Debt | 49.81 Million | 66.78 Million | 76.24 Million | 88.98 Million | 65.06 Million | 5.93 Million |
Net Debt | -232.61 Million | -156.37 Million | -372.83 Million | -353.21 Million | -450.86 Million | -207.15 Million |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 1.33 Billion | 1.33 Billion | 1.2 Billion | 1.16 Billion | 1.1 Billion | 1.11 Billion |
Total Current Assets | 931.86 Million | 931.86 Million | 801.83 Million | 760.38 Million | 709.66 Million | 710.08 Million |
Cash And Short Term Investments | 629.12 Million | 629.12 Million | 568.73 Million | 548.98 Million | 489.53 Million | 456.38 Million |
Cash and Cash Equivalents | 282.42 Million | 282.42 Million | 233.24 Million | 237.27 Million | 294.94 Million | 223.15 Million |
Short Term Investments | 346.7 Million | 346.7 Million | 335.49 Million | 311.7 Million | 194.59 Million | 233.22 Million |
Net Receivables | 240.2 Million | 240.2 Million | 179.47 Million | 156.49 Million | 152.1 Million | 198.64 Million |
Inventory | - | - | - | 1.00 | 1.00 | 1.00 |
Other Current Assets | 62.53 Million | 62.53 Million | 53.62 Million | 54.9 Million | 68.02 Million | 55.06 Million |
Total Non-Current Assets | 405.61 Million | 405.61 Million | 401.39 Million | 402.38 Million | 400.28 Million | 400.12 Million |
Net PPE | 81.84 Million | 81.84 Million | 83.76 Million | 87.18 Million | 90.28 Million | 93.67 Million |
Good Will And Intangible Assets | 169.43 Million | 169.43 Million | 171.45 Million | 175.16 Million | 177.61 Million | 181.48 Million |
Good Will | 141.47 Million | 141.47 Million | 140.92 Million | 141.72 Million | 141.51 Million | 142.41 Million |
Intangible Assets | 27.96 Million | 27.96 Million | 30.53 Million | 33.44 Million | 36.09 Million | 39.06 Million |
Long-Term Investments | 19 Thousand | 19 Thousand | 184 Thousand | 193 Thousand | 189 Thousand | 197 Thousand |
Tax Assets | - | 27.96 Million | -184 Thousand | -193 Thousand | -189 Thousand | -197 Thousand |
Other Non Current Assets | 154.31 Million | 126.35 Million | 146.17 Million | 140.03 Million | 132.38 Million | 124.96 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 731.62 Million | 731.62 Million | 646.42 Million | 623.74 Million | 601.98 Million | 624.55 Million |
Total Current Liabilities | 695.85 Million | 695.85 Million | 606.77 Million | 581.65 Million | 556.74 Million | 574.66 Million |
Account Payables | 2.93 Million | 2.93 Million | 1 Million | 1.5 Million | 1.72 Million | 2.12 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 16.25 Million | 16.25 Million | 16.45 Million | 17.59 Million | 19.29 Million | 19.22 Million |
Deferred Revenue | 568.67 Million | 568.67 Million | 482.89 Million | 461.23 Million | 453.83 Million | 457.53 Million |
Other Current Liabilities | 107.98 Million | 107.98 Million | 106.41 Million | 101.31 Million | 81.88 Million | 95.78 Million |
Total Non Current Liabilities | 35.77 Million | 35.77 Million | 39.65 Million | 42.09 Million | 45.23 Million | 49.88 Million |
Long-Term Debt | 33.55 Million | 33.55 Million | 36.67 Million | 40.06 Million | 43.37 Million | 47.56 Million |
Deferred Revenue Non Current | 1.78 Million | 1.78 Million | 2.57 Million | 1.67 Million | 1.53 Million | 2.19 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 434 Thousand | 434 Thousand | 404 Thousand | 343 Thousand | 337 Thousand | 129 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 605.85 Million | 605.85 Million | 556.8 Million | 539.02 Million | 507.96 Million | 485.65 Million |
Stock Holders Equity | 605.85 Million | 605.85 Million | 556.8 Million | 539.02 Million | 507.96 Million | 485.65 Million |
Common Stock | - | - | - | - | - | - |
Retained Earnings | -862.8 Million | -862.8 Million | -853.82 Million | -821.4 Million | -788.04 Million | -758.17 Million |
Accumulated other comprehensive income | -146 Thousand | -146 Thousand | -961 Thousand | -429 Thousand | -356 Thousand | 101 Thousand |
Common Stock Equity | 605.85 Million | 605.85 Million | 556.8 Million | 539.02 Million | 507.96 Million | 485.65 Million |
Capital Lease Obligation | 33.55 Million | 33.55 Million | 53.13 Million | 57.66 Million | 62.67 Million | 66.78 Million |
Total Investments | 346.72 Million | 346.72 Million | 335.49 Million | 311.7 Million | 194.59 Million | 233.22 Million |
Total Debt | 49.81 Million | 49.81 Million | 53.13 Million | 57.66 Million | 62.67 Million | 66.78 Million |
Net Debt | -232.61 Million | -232.61 Million | -180.11 Million | -179.61 Million | -232.27 Million | -156.37 Million |
APLIF
NBA
CWGYF
EKF
6407
JAKK